[PERISAI] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[PERISAI] PERISAI PETROLEUM TEKNOLOGI
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -65.88%
YoY- -28.56%
Quarter Report
Latest QR
Upcoming QR
PERISAI's Result
PERISAI's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 124,412 119,637 127,180 141,256 158,024 168,595 167,618 -17.97%
PBT -512,565 -447,376 -469,530 -515,066 -329,232 -350,594 -572,029 -7.03%
Tax -636 -553 -536 -609 -568 -551 -35,301 -93.07%
NP -513,201 -447,929 -470,066 -515,675 -329,800 -351,145 -607,330 -10.59%
-
NP to SH -499,710 -434,148 -456,436 -451,271 -272,042 -302,569 -553,703 -6.59%
-
Tax Rate - - - - - - - -
Total Cost 637,613 567,566 597,246 656,931 487,824 519,740 774,948 -12.16%
-
Net Worth -415,955 -390,746 -352,932 -176,466 75,628 88,233 126,061 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -415,955 -390,746 -352,932 -176,466 75,628 88,233 126,061 -
NOSH 1,260,872 1,260,872 1,260,872 1,260,872 1,260,872 1,260,872 1,260,613 0.01%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -412.50% -374.41% -369.61% -365.06% -208.70% -208.28% -362.33% -
ROE 0.00% 0.00% 0.00% 0.00% -359.71% -342.92% -439.23% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.87 9.49 10.09 11.21 12.54 13.38 13.30 -17.98%
EPS -39.64 -34.44 -36.21 -35.80 -21.58 -24.00 -43.92 -6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 -0.31 -0.28 -0.14 0.06 0.07 0.10 -
Adjusted Per Share Value based on latest NOSH - 1,260,872
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.87 9.49 10.09 11.20 12.53 13.37 13.29 -17.94%
EPS -39.63 -34.43 -36.20 -35.79 -21.58 -24.00 -43.91 -6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3299 -0.3099 -0.2799 -0.14 0.06 0.07 0.10 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.015 0.035 0.04 0.045 0.03 0.05 0.055 -
P/RPS 0.15 0.37 0.40 0.40 0.24 0.37 0.41 -48.75%
P/EPS -0.04 -0.10 -0.11 -0.13 -0.14 -0.21 -0.13 -54.32%
EY -2,642.98 -984.09 -905.29 -795.59 -719.42 -480.09 -798.61 121.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.50 0.71 0.55 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 25/05/18 27/02/18 29/11/17 29/08/17 -
Price 0.005 0.025 0.035 0.045 0.05 0.035 0.045 -
P/RPS 0.05 0.26 0.35 0.40 0.40 0.26 0.34 -72.04%
P/EPS -0.01 -0.07 -0.10 -0.13 -0.23 -0.15 -0.10 -78.36%
EY -7,928.93 -1,377.73 -1,034.61 -795.59 -431.65 -685.84 -976.07 302.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.83 0.50 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment