[SYSTECH] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 2.24%
YoY- -812.38%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 24,968 23,218 22,388 22,112 21,301 22,385 21,963 8.95%
PBT -3,503 -5,447 -20,609 -20,690 -21,152 -20,812 -1,707 61.69%
Tax -313 -314 -739 -771 -818 -874 -345 -6.30%
NP -3,816 -5,761 -21,348 -21,461 -21,970 -21,686 -2,052 51.39%
-
NP to SH -4,582 -5,978 -21,145 -21,231 -21,717 -21,655 -2,179 64.35%
-
Tax Rate - - - - - - - -
Total Cost 28,784 28,979 43,736 43,573 43,271 44,071 24,015 12.87%
-
Net Worth 21,210 23,226 27,886 27,677 2,771,231 28,546 48,331 -42.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 695 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 21,210 23,226 27,886 27,677 2,771,231 28,546 48,331 -42.33%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -15.28% -24.81% -95.35% -97.06% -103.14% -96.88% -9.34% -
ROE -21.60% -25.74% -75.83% -76.71% -0.78% -75.86% -4.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.18 6.68 6.44 6.36 6.13 6.44 6.32 8.90%
EPS -1.32 -1.72 -6.08 -6.11 -6.25 -6.23 -0.63 63.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.061 0.0668 0.0802 0.0796 7.97 0.0821 0.139 -42.33%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.90 3.62 3.50 3.45 3.33 3.49 3.43 8.96%
EPS -0.72 -0.93 -3.30 -3.31 -3.39 -3.38 -0.34 65.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.0331 0.0363 0.0435 0.0432 4.3263 0.0446 0.0755 -42.37%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.335 0.33 0.235 0.165 0.185 0.20 0.23 -
P/RPS 4.67 4.94 3.65 2.59 3.02 3.11 3.64 18.12%
P/EPS -25.42 -19.19 -3.86 -2.70 -2.96 -3.21 -36.70 -21.76%
EY -3.93 -5.21 -25.88 -37.01 -33.76 -31.14 -2.72 27.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 5.49 4.94 2.93 2.07 0.02 2.44 1.65 123.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 22/05/23 13/02/23 24/11/22 28/07/22 25/05/22 10/02/22 -
Price 0.37 0.32 0.365 0.21 0.18 0.21 0.32 -
P/RPS 5.15 4.79 5.67 3.30 2.94 3.26 5.07 1.05%
P/EPS -28.08 -18.61 -6.00 -3.44 -2.88 -3.37 -51.06 -32.94%
EY -3.56 -5.37 -16.66 -29.08 -34.70 -29.66 -1.96 49.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
P/NAPS 6.07 4.79 4.55 2.64 0.02 2.56 2.30 91.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment