[ALRICH] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 161.05%
YoY- 331.78%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 10,877 11,698 14,603 11,238 8,525 5,738 2,455 169.02%
PBT 1,227 -639 -516 2,029 795 -458 -2,125 -
Tax 0 0 0 0 0 212 212 -
NP 1,227 -639 -516 2,029 795 -246 -1,913 -
-
NP to SH 1,232 -640 -532 1,984 760 -275 -1,928 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 9,650 12,337 15,119 9,209 7,730 5,984 4,368 69.38%
-
Net Worth 89,064 86,609 85,650 87,807 86,788 67,291 8,624 372.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 89,064 86,609 85,650 87,807 86,788 67,291 8,624 372.22%
NOSH 598,956 598,956 598,956 598,956 598,956 598,956 598,956 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.28% -5.46% -3.53% 18.05% 9.33% -4.29% -77.92% -
ROE 1.38% -0.74% -0.62% 2.26% 0.88% -0.41% -22.35% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.82 1.95 2.44 1.88 1.42 1.23 1.84 -0.72%
EPS 0.21 -0.11 -0.09 0.33 0.13 -0.06 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1446 0.143 0.1466 0.1449 0.144 0.0648 73.71%
Adjusted Per Share Value based on latest NOSH - 598,956
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.14 1.23 1.54 1.18 0.90 0.60 0.26 167.16%
EPS 0.13 -0.07 -0.06 0.21 0.08 -0.03 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0912 0.0902 0.0924 0.0914 0.0708 0.0091 371.62%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.105 0.095 0.075 0.105 0.12 0.135 0.18 -
P/RPS 5.78 4.86 3.08 5.60 8.43 10.99 9.76 -29.41%
P/EPS 51.05 -88.91 -84.44 31.70 94.57 -229.40 -12.43 -
EY 1.96 -1.12 -1.18 3.15 1.06 -0.44 -8.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.52 0.72 0.83 0.94 2.78 -59.64%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 06/09/18 30/05/18 26/02/18 22/11/17 25/08/17 -
Price 0.165 0.09 0.05 0.08 0.155 0.12 0.15 -
P/RPS 9.09 4.61 2.05 4.26 10.89 9.77 8.13 7.70%
P/EPS 80.22 -84.23 -56.29 24.15 122.16 -203.91 -10.36 -
EY 1.25 -1.19 -1.78 4.14 0.82 -0.49 -9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.62 0.35 0.55 1.07 0.83 2.31 -38.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment