[REKATECH] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 16,693 21,596 23,777 20,911 17,214 8,949 64.71%
PBT -2,627 578 3,582 5,133 4,961 3,277 -
Tax -225 -517 -3,745 -3,633 -3,545 -3,043 -87.56%
NP -2,852 61 -163 1,500 1,416 234 -
-
NP to SH -2,781 132 2,311 3,905 3,821 2,639 -
-
Tax Rate - 89.45% 104.55% 70.78% 71.46% 92.86% -
Total Cost 19,545 21,535 23,940 19,411 15,798 8,715 90.88%
-
Net Worth 51,462 50,379 51,570 40,319 41,717 309,778 -76.23%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 51,462 50,379 51,570 40,319 41,717 309,778 -76.23%
NOSH 233,918 228,999 234,411 167,999 173,823 2,030,000 -82.26%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -17.09% 0.28% -0.69% 7.17% 8.23% 2.61% -
ROE -5.40% 0.26% 4.48% 9.69% 9.16% 0.85% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.14 9.43 10.14 12.45 9.90 0.44 830.52%
EPS -1.19 0.06 0.99 2.32 2.20 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.24 0.24 0.1526 34.01%
Adjusted Per Share Value based on latest NOSH - 167,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.82 3.65 4.02 3.53 2.91 1.51 64.86%
EPS -0.47 0.02 0.39 0.66 0.65 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0851 0.0871 0.0681 0.0705 0.5233 -76.23%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.19 0.22 0.21 0.21 0.28 0.00 -
P/RPS 2.66 2.33 2.07 1.69 2.83 0.00 -
P/EPS -15.98 381.67 21.30 9.03 12.74 0.00 -
EY -6.26 0.26 4.69 11.07 7.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 0.95 0.88 1.17 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment