[REKATECH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -46.93%
YoY- -2064.04%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 14,622 15,158 16,019 14,675 12,761 12,802 14,960 -1.51%
PBT -11,724 -13,789 -14,070 -14,930 -10,451 -10,898 -10,068 10.69%
Tax -27 -115 -115 1,015 982 860 1,045 -
NP -11,751 -13,904 -14,185 -13,915 -9,469 -10,038 -9,023 19.27%
-
NP to SH -11,686 -13,816 -14,000 -13,720 -9,338 -9,930 -9,010 18.94%
-
Tax Rate - - - - - - - -
Total Cost 26,373 29,062 30,204 28,590 22,230 22,840 23,983 6.54%
-
Net Worth 25,954 23,000 23,488 35,070 37,966 36,799 39,927 -24.97%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 25,954 23,000 23,488 35,070 37,966 36,799 39,927 -24.97%
NOSH 235,952 230,000 234,880 233,804 237,291 229,999 234,869 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -80.37% -91.73% -88.55% -94.82% -74.20% -78.41% -60.31% -
ROE -45.02% -60.07% -59.60% -39.12% -24.60% -26.98% -22.57% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.20 6.59 6.82 6.28 5.38 5.57 6.37 -1.78%
EPS -4.95 -6.01 -5.96 -5.87 -3.94 -4.32 -3.84 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.15 0.16 0.16 0.17 -25.20%
Adjusted Per Share Value based on latest NOSH - 233,804
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.47 2.56 2.71 2.48 2.16 2.16 2.53 -1.58%
EPS -1.97 -2.33 -2.36 -2.32 -1.58 -1.68 -1.52 18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0389 0.0397 0.0592 0.0641 0.0622 0.0674 -24.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.05 0.06 0.08 0.08 0.11 0.14 0.16 -
P/RPS 0.81 0.91 1.17 1.27 2.05 2.52 2.51 -52.98%
P/EPS -1.01 -1.00 -1.34 -1.36 -2.80 -3.24 -4.17 -61.17%
EY -99.05 -100.12 -74.51 -73.35 -35.77 -30.84 -23.98 157.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 0.80 0.53 0.69 0.88 0.94 -38.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.04 0.05 0.08 0.07 0.08 0.12 0.15 -
P/RPS 0.65 0.76 1.17 1.12 1.49 2.16 2.35 -57.58%
P/EPS -0.81 -0.83 -1.34 -1.19 -2.03 -2.78 -3.91 -65.02%
EY -123.82 -120.14 -74.51 -83.83 -49.19 -35.98 -25.57 186.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.80 0.47 0.50 0.75 0.88 -44.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment