[REKATECH] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -1572.92%
YoY- 94.88%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 12,457 9,938 10,685 10,669 10,188 12,428 14,622 -10.10%
PBT -9,796 -3,720 -2,532 -811 -56 -9,182 -11,724 -11.25%
Tax 0 104 104 104 104 -27 -27 -
NP -9,796 -3,616 -2,428 -707 48 -9,209 -11,751 -11.39%
-
NP to SH -9,796 -3,616 -2,428 -707 48 -9,208 -11,686 -11.06%
-
Tax Rate - - - - - - - -
Total Cost 22,253 13,554 13,113 11,376 10,140 21,637 26,373 -10.67%
-
Net Worth 14,091 20,943 23,548 23,431 23,619 25,692 25,954 -33.37%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 14,091 20,943 23,548 23,431 23,619 25,692 25,954 -33.37%
NOSH 234,863 232,702 235,483 234,318 236,190 233,571 235,952 -0.30%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -78.64% -36.39% -22.72% -6.63% 0.47% -74.10% -80.37% -
ROE -69.52% -17.27% -10.31% -3.02% 0.20% -35.84% -45.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.30 4.27 4.54 4.55 4.31 5.32 6.20 -9.90%
EPS -4.17 -1.55 -1.03 -0.30 0.02 -3.94 -4.95 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.10 0.10 0.10 0.11 0.11 -33.16%
Adjusted Per Share Value based on latest NOSH - 234,318
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.54 2.03 2.18 2.18 2.08 2.54 2.98 -10.07%
EPS -2.00 -0.74 -0.50 -0.14 0.01 -1.88 -2.38 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0427 0.0481 0.0478 0.0482 0.0524 0.053 -33.33%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.04 0.04 0.05 0.03 0.04 0.04 0.05 -
P/RPS 0.75 0.94 1.10 0.66 0.93 0.75 0.81 -4.98%
P/EPS -0.96 -2.57 -4.85 -9.94 196.83 -1.01 -1.01 -3.31%
EY -104.27 -38.85 -20.62 -10.06 0.51 -98.56 -99.05 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.44 0.50 0.30 0.40 0.36 0.45 30.29%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 26/08/08 -
Price 0.05 0.04 0.04 0.05 0.04 0.04 0.04 -
P/RPS 0.94 0.94 0.88 1.10 0.93 0.75 0.65 27.79%
P/EPS -1.20 -2.57 -3.88 -16.57 196.83 -1.01 -0.81 29.86%
EY -83.42 -38.85 -25.78 -6.03 0.51 -98.56 -123.82 -23.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.44 0.40 0.50 0.40 0.36 0.36 74.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment