[FAST] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 0.17%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 411,354 414,707 398,922 352,197 306,651 294,621 272,053 31.77%
PBT -15,323 -13,575 -16,203 -6,582 -6,258 -5,706 -2,992 197.40%
Tax -72 -867 -1,340 -42 -377 -250 -1,500 -86.81%
NP -15,395 -14,442 -17,543 -6,624 -6,635 -5,956 -4,492 127.48%
-
NP to SH -16,636 -15,313 -18,213 -6,565 -6,576 -5,958 -4,492 139.56%
-
Tax Rate - - - - - - - -
Total Cost 426,749 429,149 416,465 358,821 313,286 300,577 276,545 33.57%
-
Net Worth 90,418 55,500 68,459 74,487 75,003 70,050 51,296 45.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 90,418 55,500 68,459 74,487 75,003 70,050 51,296 45.97%
NOSH 430,562 430,562 215,281 215,281 215,281 207,216 187,216 74.32%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.74% -3.48% -4.40% -1.88% -2.16% -2.02% -1.65% -
ROE -18.40% -27.59% -26.60% -8.81% -8.77% -8.51% -8.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 95.54 152.43 185.30 163.60 143.51 149.73 206.31 -40.17%
EPS -3.86 -5.63 -8.46 -3.05 -3.08 -3.03 -3.41 8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.204 0.318 0.346 0.351 0.356 0.389 -33.72%
Adjusted Per Share Value based on latest NOSH - 215,281
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 95.74 96.52 92.85 81.97 71.37 68.57 63.32 31.76%
EPS -3.87 -3.56 -4.24 -1.53 -1.53 -1.39 -1.05 138.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2104 0.1292 0.1593 0.1734 0.1746 0.163 0.1194 45.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.075 0.13 0.12 0.09 0.13 0.13 -
P/RPS 0.08 0.05 0.07 0.07 0.06 0.09 0.06 21.16%
P/EPS -1.94 -1.33 -1.54 -3.94 -2.92 -4.29 -3.82 -36.37%
EY -51.52 -75.05 -65.08 -25.41 -34.19 -23.29 -26.20 57.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.41 0.35 0.26 0.37 0.33 5.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 29/02/24 30/11/23 21/08/23 29/05/23 28/02/23 -
Price 0.065 0.075 0.085 0.105 0.11 0.135 0.155 -
P/RPS 0.07 0.05 0.05 0.06 0.08 0.09 0.08 -8.52%
P/EPS -1.68 -1.33 -1.00 -3.44 -3.57 -4.46 -4.55 -48.56%
EY -59.44 -75.05 -99.53 -29.04 -27.98 -22.43 -21.98 94.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.27 0.30 0.31 0.38 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment