[FAST] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5.99%
YoY- -4.05%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 33,147 28,437 30,085 29,971 29,530 28,964 28,548 10.42%
PBT 3,452 4,734 5,471 5,279 5,006 4,604 4,596 -17.30%
Tax -1,374 -1,390 -1,643 -1,564 -1,501 -1,426 -1,357 0.82%
NP 2,078 3,344 3,828 3,715 3,505 3,178 3,239 -25.51%
-
NP to SH 2,078 3,344 3,828 3,715 3,505 3,178 3,239 -25.51%
-
Tax Rate 39.80% 29.36% 30.03% 29.63% 29.98% 30.97% 29.53% -
Total Cost 31,069 25,093 26,257 26,256 26,025 25,786 25,309 14.57%
-
Net Worth 37,536 27,790 29,134 28,000 27,317 27,558 26,216 26.89%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,277 2,277 1,138 2,278 2,278 2,278 2,280 -0.08%
Div Payout % 109.62% 68.12% 29.75% 61.34% 65.01% 71.70% 70.41% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 37,536 27,790 29,134 28,000 27,317 27,558 26,216 26.89%
NOSH 250,963 228,148 228,148 228,148 228,148 228,148 228,148 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.27% 11.76% 12.72% 12.40% 11.87% 10.97% 11.35% -
ROE 5.54% 12.03% 13.14% 13.27% 12.83% 11.53% 12.35% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.48 12.48 13.22 13.17 12.97 12.72 12.52 10.13%
EPS 0.91 1.47 1.68 1.63 1.54 1.40 1.42 -25.56%
DPS 1.00 1.00 0.50 1.00 1.00 1.00 1.00 0.00%
NAPS 0.164 0.122 0.128 0.123 0.12 0.121 0.115 26.56%
Adjusted Per Share Value based on latest NOSH - 228,148
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.72 6.62 7.00 6.98 6.87 6.74 6.64 10.51%
EPS 0.48 0.78 0.89 0.86 0.82 0.74 0.75 -25.63%
DPS 0.53 0.53 0.27 0.53 0.53 0.53 0.53 0.00%
NAPS 0.0874 0.0647 0.0678 0.0652 0.0636 0.0641 0.061 26.95%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.465 0.345 0.375 0.27 0.51 0.29 0.29 -
P/RPS 3.21 2.76 2.84 2.05 3.93 2.28 2.32 24.04%
P/EPS 51.22 23.50 22.30 16.55 33.12 20.78 20.41 84.15%
EY 1.95 4.26 4.48 6.04 3.02 4.81 4.90 -45.74%
DY 2.15 2.90 1.33 3.70 1.96 3.45 3.45 -26.93%
P/NAPS 2.84 2.83 2.93 2.20 4.25 2.40 2.52 8.25%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 11/11/20 26/08/20 21/05/20 24/02/20 20/11/19 23/08/19 -
Price 0.415 0.575 0.37 0.355 0.49 0.46 0.295 -
P/RPS 2.87 4.61 2.80 2.70 3.78 3.62 2.36 13.86%
P/EPS 45.71 39.17 22.00 21.75 31.83 32.97 20.76 68.84%
EY 2.19 2.55 4.55 4.60 3.14 3.03 4.82 -40.75%
DY 2.41 1.74 1.35 2.82 2.04 2.17 3.39 -20.26%
P/NAPS 2.53 4.71 2.89 2.89 4.08 3.80 2.57 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment