[ZENTECH] QoQ TTM Result on 31-Jan-2015 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 166.8%
YoY- 169.9%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 6,109 5,230 5,653 6,725 5,162 4,949 4,928 15.35%
PBT 745 -41 -1,198 648 -970 -1,374 147 194.17%
Tax -3 -3 0 0 0 0 0 -
NP 742 -44 -1,198 648 -970 -1,374 147 193.38%
-
NP to SH 742 -44 -1,198 648 -970 -1,374 147 193.38%
-
Tax Rate 0.40% - - 0.00% - - 0.00% -
Total Cost 5,367 5,274 6,851 6,077 6,132 6,323 4,781 7.99%
-
Net Worth 7,546 7,751 6,967 7,731 7,001 7,619 8,250 -5.75%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 7,546 7,751 6,967 7,731 7,001 7,619 8,250 -5.75%
NOSH 135,000 140,434 137,962 138,301 138,367 137,297 139,367 -2.09%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 12.15% -0.84% -21.19% 9.64% -18.79% -27.76% 2.98% -
ROE 9.83% -0.57% -17.20% 8.38% -13.85% -18.03% 1.78% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 4.53 3.72 4.10 4.86 3.73 3.60 3.54 17.81%
EPS 0.55 -0.03 -0.87 0.47 -0.70 -1.00 0.11 191.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0552 0.0505 0.0559 0.0506 0.0555 0.0592 -3.74%
Adjusted Per Share Value based on latest NOSH - 138,301
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 0.19 0.17 0.18 0.21 0.16 0.16 0.16 12.10%
EPS 0.02 0.00 -0.04 0.02 -0.03 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0025 0.0022 0.0025 0.0022 0.0024 0.0026 -5.18%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.135 0.165 0.165 0.165 0.14 0.17 0.19 -
P/RPS 2.98 4.43 4.03 3.39 3.75 4.72 5.37 -32.39%
P/EPS 24.56 -526.63 -19.00 35.22 -19.97 -16.99 180.13 -73.41%
EY 4.07 -0.19 -5.26 2.84 -5.01 -5.89 0.56 273.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.99 3.27 2.95 2.77 3.06 3.21 -17.12%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 29/12/15 30/09/15 08/07/15 30/03/15 17/12/14 30/09/14 19/06/14 -
Price 0.065 0.15 0.13 0.17 0.085 0.165 0.175 -
P/RPS 1.44 4.03 3.17 3.50 2.28 4.58 4.95 -55.99%
P/EPS 11.83 -478.75 -14.97 36.28 -12.12 -16.49 165.91 -82.72%
EY 8.46 -0.21 -6.68 2.76 -8.25 -6.07 0.60 480.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.72 2.57 3.04 1.68 2.97 2.96 -46.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment