[BAHVEST] QoQ TTM Result on 31-Dec-2005 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 11.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 3,600 4,683 6,406 4,156 2,993 1,821 0 -
PBT 1,081 1,852 5,430 4,353 3,917 3,378 0 -
Tax -112 -72 -64 0 0 0 0 -
NP 969 1,780 5,366 4,353 3,917 3,378 0 -
-
NP to SH 969 1,780 5,366 4,353 3,917 3,378 0 -
-
Tax Rate 10.36% 3.89% 1.18% 0.00% 0.00% 0.00% - -
Total Cost 2,631 2,903 1,040 -197 -924 -1,557 0 -
-
Net Worth 34,060 34,825 35,455 33,310 28,438 6,386 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,042 1,042 1,042 - - - - -
Div Payout % 107.62% 58.58% 19.43% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 34,060 34,825 35,455 33,310 28,438 6,386 0 -
NOSH 302,222 297,142 297,941 290,666 256,666 46,147 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 26.92% 38.01% 83.77% 104.74% 130.87% 185.50% 0.00% -
ROE 2.84% 5.11% 15.13% 13.07% 13.77% 52.89% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.19 1.58 2.15 1.43 1.17 3.95 0.00 -
EPS 0.32 0.60 1.80 1.50 1.53 7.32 0.00 -
DPS 0.35 0.35 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.1127 0.1172 0.119 0.1146 0.1108 0.1384 0.00 -
Adjusted Per Share Value based on latest NOSH - 290,666
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.20 0.26 0.35 0.23 0.16 0.10 0.00 -
EPS 0.05 0.10 0.29 0.24 0.22 0.19 0.00 -
DPS 0.06 0.06 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0191 0.0195 0.0183 0.0156 0.0035 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - - -
Price 0.26 0.28 0.28 0.26 0.29 0.00 0.00 -
P/RPS 21.83 17.77 13.02 18.18 24.87 0.00 0.00 -
P/EPS 81.09 46.74 15.55 17.36 19.00 0.00 0.00 -
EY 1.23 2.14 6.43 5.76 5.26 0.00 0.00 -
DY 1.33 1.25 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.39 2.35 2.27 2.62 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 24/11/06 28/08/06 29/05/06 - - - - -
Price 0.25 0.27 0.31 0.00 0.00 0.00 0.00 -
P/RPS 20.99 17.13 14.42 0.00 0.00 0.00 0.00 -
P/EPS 77.97 45.07 17.21 0.00 0.00 0.00 0.00 -
EY 1.28 2.22 5.81 0.00 0.00 0.00 0.00 -
DY 1.38 1.30 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.30 2.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment