[TMCLIFE] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
02-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 18.75%
YoY- 35.69%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 335,947 346,418 356,946 352,453 332,011 311,444 297,587 8.39%
PBT 36,937 52,621 64,865 64,303 52,305 40,890 38,656 -2.97%
Tax -8,493 -11,973 -11,996 -7,100 -4,136 -1,633 10,825 -
NP 28,444 40,648 52,869 57,203 48,169 39,257 49,481 -30.79%
-
NP to SH 28,444 40,648 52,869 57,203 48,169 39,257 49,481 -30.79%
-
Tax Rate 22.99% 22.75% 18.49% 11.04% 7.91% 3.99% -28.00% -
Total Cost 307,503 305,770 304,077 295,250 283,842 272,187 248,106 15.33%
-
Net Worth 888,360 888,360 888,360 870,941 870,941 853,522 853,522 2.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 38,669 38,669 14,631 14,631 14,631 14,631 4,877 296.12%
Div Payout % 135.95% 95.13% 27.68% 25.58% 30.38% 37.27% 9.86% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 888,360 888,360 888,360 870,941 870,941 853,522 853,522 2.69%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.47% 11.73% 14.81% 16.23% 14.51% 12.60% 16.63% -
ROE 3.20% 4.58% 5.95% 6.57% 5.53% 4.60% 5.80% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.29 19.89 20.49 20.23 19.06 17.88 17.08 8.42%
EPS 1.63 2.33 3.04 3.28 2.77 2.25 2.84 -30.86%
DPS 2.22 2.22 0.84 0.84 0.84 0.84 0.28 296.11%
NAPS 0.51 0.51 0.51 0.50 0.50 0.49 0.49 2.69%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.29 19.89 20.49 20.23 19.06 17.88 17.08 8.42%
EPS 1.63 2.33 3.04 3.28 2.77 2.25 2.84 -30.86%
DPS 2.22 2.22 0.84 0.84 0.84 0.84 0.28 296.11%
NAPS 0.51 0.51 0.51 0.50 0.50 0.49 0.49 2.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.555 0.66 0.70 0.715 0.605 0.60 0.56 -
P/RPS 2.88 3.32 3.42 3.53 3.17 3.36 3.28 -8.28%
P/EPS 33.99 28.28 23.06 21.77 21.88 26.62 19.71 43.66%
EY 2.94 3.54 4.34 4.59 4.57 3.76 5.07 -30.39%
DY 4.00 3.36 1.20 1.17 1.39 1.40 0.50 298.48%
P/NAPS 1.09 1.29 1.37 1.43 1.21 1.22 1.14 -2.93%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 21/08/24 23/05/24 02/02/24 14/11/23 22/08/23 23/05/23 -
Price 0.525 0.61 0.755 0.715 0.615 0.625 0.565 -
P/RPS 2.72 3.07 3.68 3.53 3.23 3.50 3.31 -12.23%
P/EPS 32.15 26.14 24.88 21.77 22.24 27.73 19.89 37.61%
EY 3.11 3.83 4.02 4.59 4.50 3.61 5.03 -27.36%
DY 4.23 3.64 1.11 1.17 1.37 1.34 0.50 313.57%
P/NAPS 1.03 1.20 1.48 1.43 1.23 1.28 1.15 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment