[SRIDGE] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 58.04%
YoY- 132.51%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,639 15,084 17,046 17,491 18,271 19,449 19,175 -16.50%
PBT -4,861 531 838 899 548 -3,677 -3,265 30.48%
Tax -12 43 43 35 43 -25 -54 -63.41%
NP -4,873 574 881 934 591 -3,702 -3,319 29.27%
-
NP to SH -4,844 574 881 934 591 -3,702 -3,319 28.75%
-
Tax Rate - -8.10% -5.13% -3.89% -7.85% - - -
Total Cost 19,512 14,510 16,165 16,557 17,680 23,151 22,494 -9.06%
-
Net Worth 9,824 11,050 10,911 9,703 9,679 6,050 6,050 38.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 9,824 11,050 10,911 9,703 9,679 6,050 6,050 38.27%
NOSH 140,353 138,131 136,390 121,425 121,425 121,000 121,000 10.42%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -33.29% 3.81% 5.17% 5.34% 3.23% -19.03% -17.31% -
ROE -49.30% 5.19% 8.07% 9.63% 6.11% -61.19% -54.86% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.43 10.92 12.50 14.42 15.10 16.07 15.85 -24.40%
EPS -3.45 0.42 0.65 0.77 0.49 -3.06 -2.74 16.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.05 0.05 25.22%
Adjusted Per Share Value based on latest NOSH - 121,425
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.79 5.97 6.75 6.92 7.23 7.70 7.59 -16.55%
EPS -1.92 0.23 0.35 0.37 0.23 -1.47 -1.31 29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0437 0.0432 0.0384 0.0383 0.0239 0.0239 38.49%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.225 0.205 0.25 0.26 0.16 0.205 0.17 -
P/RPS 2.16 1.88 2.00 1.80 1.06 1.28 1.07 59.93%
P/EPS -6.52 49.33 38.70 33.77 32.76 -6.70 -6.20 3.42%
EY -15.34 2.03 2.58 2.96 3.05 -14.92 -16.14 -3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.56 3.13 3.25 2.00 4.10 3.40 -3.77%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 27/02/19 23/11/18 30/08/18 24/05/18 27/02/18 -
Price 0.215 0.20 0.295 0.25 0.23 0.22 0.235 -
P/RPS 2.06 1.83 2.36 1.73 1.52 1.37 1.48 24.73%
P/EPS -6.23 48.13 45.67 32.47 47.09 -7.19 -8.57 -19.19%
EY -16.05 2.08 2.19 3.08 2.12 -13.91 -11.67 23.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.50 3.69 3.13 2.88 4.40 4.70 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment