[SUNZEN] QoQ TTM Result on 31-Dec-2023

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 40.77%
YoY- 86.96%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 99,889 99,053 98,130 85,828 83,739 91,706 97,103 1.90%
PBT 11,942 12,809 11,765 8,559 7,090 7,224 7,348 38.27%
Tax -3,789 -3,865 -3,785 -2,984 -2,600 -2,647 -2,695 25.52%
NP 8,153 8,944 7,980 5,575 4,490 4,577 4,653 45.39%
-
NP to SH 7,177 7,695 6,798 4,829 4,087 3,969 3,636 57.41%
-
Tax Rate 31.73% 30.17% 32.17% 34.86% 36.67% 36.64% 36.68% -
Total Cost 91,736 90,109 90,150 80,253 79,249 87,129 92,450 -0.51%
-
Net Worth 141,158 133,934 126,875 126,875 127,134 120,200 120,335 11.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 141,158 133,934 126,875 126,875 127,134 120,200 120,335 11.23%
NOSH 728,480 721,236 720,799 720,799 720,799 720,680 720,540 0.73%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.16% 9.03% 8.13% 6.50% 5.36% 4.99% 4.79% -
ROE 5.08% 5.75% 5.36% 3.81% 3.21% 3.30% 3.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.15 14.05 13.92 12.18 11.86 12.97 13.72 2.08%
EPS 1.02 1.09 0.96 0.69 0.58 0.56 0.51 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.18 0.18 0.17 0.17 11.45%
Adjusted Per Share Value based on latest NOSH - 720,799
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.43 12.32 12.21 10.68 10.42 11.41 12.08 1.92%
EPS 0.89 0.96 0.85 0.60 0.51 0.49 0.45 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1666 0.1578 0.1578 0.1581 0.1495 0.1497 11.23%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.33 0.30 0.205 0.21 0.21 0.20 -
P/RPS 2.47 2.35 2.15 1.68 1.77 1.62 1.46 42.02%
P/EPS 34.42 30.23 31.11 29.92 36.29 37.41 38.94 -7.90%
EY 2.91 3.31 3.21 3.34 2.76 2.67 2.57 8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.74 1.67 1.14 1.17 1.24 1.18 30.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 29/02/24 29/11/23 30/08/23 26/05/23 23/02/23 -
Price 0.315 0.40 0.295 0.27 0.195 0.20 0.205 -
P/RPS 2.23 2.85 2.12 2.22 1.64 1.54 1.49 30.87%
P/EPS 30.98 36.64 30.59 39.41 33.70 35.63 39.91 -15.55%
EY 3.23 2.73 3.27 2.54 2.97 2.81 2.51 18.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.11 1.64 1.50 1.08 1.18 1.21 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment