[HHHCORP] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 14.84%
YoY- 146.72%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 54,317 57,538 59,308 53,487 48,377 44,419 39,665 23.29%
PBT 3,321 3,552 3,848 2,239 2,858 2,546 1,896 45.25%
Tax -830 -1,010 -746 -624 -1,136 -1,111 -1,092 -16.70%
NP 2,491 2,542 3,102 1,615 1,722 1,435 804 112.37%
-
NP to SH 2,872 2,924 3,497 2,028 1,766 1,473 850 125.00%
-
Tax Rate 24.99% 28.43% 19.39% 27.87% 39.75% 43.64% 57.59% -
Total Cost 51,826 54,996 56,206 51,872 46,655 42,984 38,861 21.13%
-
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.59% 4.42% 5.23% 3.02% 3.56% 3.23% 2.03% -
ROE 4.82% 4.90% 5.83% 3.58% 3.12% 2.60% 1.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.42 17.37 17.79 16.05 14.51 13.33 11.90 23.91%
EPS 0.87 0.88 1.05 0.61 0.53 0.44 0.26 123.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.61 14.42 14.86 13.40 12.12 11.13 9.94 23.28%
EPS 0.72 0.73 0.88 0.51 0.44 0.37 0.21 127.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.1494 0.1503 0.142 0.142 0.142 0.142 3.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.10 0.09 0.085 0.12 0.09 0.09 -
P/RPS 0.61 0.58 0.51 0.53 0.83 0.68 0.76 -13.62%
P/EPS 11.52 11.33 8.58 13.97 22.65 20.36 35.29 -52.55%
EY 8.68 8.83 11.66 7.16 4.42 4.91 2.83 110.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.50 0.50 0.71 0.53 0.53 3.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 22/08/19 24/05/19 25/02/19 21/11/18 23/08/18 22/05/18 -
Price 0.105 0.13 0.09 0.095 0.09 0.095 0.095 -
P/RPS 0.64 0.75 0.51 0.59 0.62 0.71 0.80 -13.81%
P/EPS 12.10 14.73 8.58 15.61 16.99 21.50 37.25 -52.71%
EY 8.27 6.79 11.66 6.40 5.89 4.65 2.68 111.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.50 0.56 0.53 0.56 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment