[HHHCORP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 20.29%
YoY- 156.7%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 37,783 26,837 15,184 53,487 36,953 22,786 9,363 153.25%
PBT 2,847 2,434 1,792 2,239 1,765 1,121 183 522.15%
Tax -322 -391 -125 -624 -116 -5 -3 2152.10%
NP 2,525 2,043 1,667 1,615 1,649 1,116 180 480.71%
-
NP to SH 2,531 2,048 1,667 1,992 1,656 1,134 198 445.85%
-
Tax Rate 11.31% 16.06% 6.98% 27.87% 6.57% 0.45% 1.64% -
Total Cost 35,258 24,794 13,517 51,872 35,304 21,670 9,183 144.99%
-
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.68% 7.61% 10.98% 3.02% 4.46% 4.90% 1.92% -
ROE 4.25% 3.43% 2.78% 3.52% 2.92% 2.00% 0.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.42 8.10 4.56 16.05 11.09 6.84 2.81 154.45%
EPS 0.76 0.62 0.50 0.60 0.50 0.34 0.06 442.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.47 6.72 3.80 13.40 9.26 5.71 2.35 153.01%
EPS 0.63 0.51 0.42 0.50 0.41 0.28 0.05 440.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.1494 0.1503 0.142 0.142 0.142 0.142 3.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.10 0.09 0.085 0.12 0.09 0.09 -
P/RPS 0.88 1.23 1.98 0.53 1.08 1.32 3.20 -57.67%
P/EPS 13.07 16.18 17.99 14.22 24.15 26.45 151.50 -80.44%
EY 7.65 6.18 5.56 7.03 4.14 3.78 0.66 411.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.50 0.50 0.71 0.53 0.53 3.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 22/08/19 24/05/19 25/02/19 21/11/18 23/08/18 22/05/18 -
Price 0.105 0.13 0.09 0.095 0.09 0.095 0.095 -
P/RPS 0.92 1.60 1.98 0.59 0.81 1.39 3.38 -57.96%
P/EPS 13.73 21.03 17.99 15.90 18.11 27.92 159.92 -80.50%
EY 7.29 4.76 5.56 6.29 5.52 3.58 0.63 410.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.50 0.56 0.53 0.56 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment