[CATCHA] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 2.81%
YoY- 565.22%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 34,054 30,102 29,431 23,574 17,074 9,884 2,926 411.27%
PBT 5,537 4,612 4,957 3,580 2,704 1,641 -299 -
Tax -1,996 -1,731 -1,902 -1,520 -1,141 -886 -201 360.07%
NP 3,541 2,881 3,055 2,060 1,563 755 -500 -
-
NP to SH 3,503 2,601 2,530 1,463 975 391 -621 -
-
Tax Rate 36.05% 37.53% 38.37% 42.46% 42.20% 53.99% - -
Total Cost 30,513 27,221 26,376 21,514 15,511 9,129 3,426 327.95%
-
Net Worth 41,804 39,292 39,292 52,812 56,333 29,334 29,334 26.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,804 39,292 39,292 52,812 56,333 29,334 29,334 26.55%
NOSH 261,276 352,085 352,085 352,085 352,085 352,085 134,640 55.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.40% 9.57% 10.38% 8.74% 9.15% 7.64% -17.09% -
ROE 8.38% 6.62% 6.44% 2.77% 1.73% 1.33% -2.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.03 11.49 11.24 6.70 4.85 4.38 1.30 362.92%
EPS 1.34 0.99 0.97 0.42 0.28 0.17 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.16 0.13 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 352,085
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.03 11.52 11.26 9.02 6.53 3.78 1.12 411.14%
EPS 1.34 1.00 0.97 0.56 0.37 0.15 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1504 0.1504 0.2021 0.2156 0.1123 0.1123 26.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.405 0.305 0.38 0.535 0.24 0.245 -
P/RPS 2.61 3.52 2.71 5.68 11.03 5.48 18.89 -73.17%
P/EPS 25.36 40.79 31.58 91.45 193.20 138.51 -89.03 -
EY 3.94 2.45 3.17 1.09 0.52 0.72 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.70 2.03 2.53 3.34 1.85 1.88 8.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 29/11/23 29/08/23 16/06/23 -
Price 0.33 0.405 0.37 0.30 0.435 0.475 0.245 -
P/RPS 2.53 3.52 3.29 4.48 8.97 10.84 18.89 -73.72%
P/EPS 24.61 40.79 38.31 72.20 157.08 274.13 -89.03 -
EY 4.06 2.45 2.61 1.39 0.64 0.36 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.70 2.47 2.00 2.72 3.65 1.88 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment