[CATCHA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 149.36%
YoY- 176.29%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 30,102 29,431 23,574 17,074 9,884 2,926 0 -
PBT 4,612 4,957 3,580 2,704 1,641 -299 -1,200 -
Tax -1,731 -1,902 -1,520 -1,141 -886 -201 0 -
NP 2,881 3,055 2,060 1,563 755 -500 -1,200 -
-
NP to SH 2,601 2,530 1,463 975 391 -621 -1,200 -
-
Tax Rate 37.53% 38.37% 42.46% 42.20% 53.99% - - -
Total Cost 27,221 26,376 21,514 15,511 9,129 3,426 1,200 702.86%
-
Net Worth 39,292 39,292 52,812 56,333 29,334 29,334 121 4641.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 39,292 39,292 52,812 56,333 29,334 29,334 121 4641.06%
NOSH 352,085 352,085 352,085 352,085 352,085 134,640 134,640 89.91%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.57% 10.38% 8.74% 9.15% 7.64% -17.09% 0.00% -
ROE 6.62% 6.44% 2.77% 1.73% 1.33% -2.12% -990.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.49 11.24 6.70 4.85 4.38 1.30 0.00 -
EPS 0.99 0.97 0.42 0.28 0.17 -0.28 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.16 0.13 0.13 0.0009 2937.99%
Adjusted Per Share Value based on latest NOSH - 352,085
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.55 8.36 6.70 4.85 2.81 0.83 0.00 -
EPS 0.74 0.72 0.42 0.28 0.11 -0.18 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1116 0.15 0.16 0.0833 0.0833 0.0003 5091.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.405 0.305 0.38 0.535 0.24 0.245 0.185 -
P/RPS 3.52 2.71 5.68 11.03 5.48 18.89 0.00 -
P/EPS 40.79 31.58 91.45 193.20 138.51 -89.03 -20.76 -
EY 2.45 3.17 1.09 0.52 0.72 -1.12 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.03 2.53 3.34 1.85 1.88 205.56 -94.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 29/11/23 29/08/23 16/06/23 27/02/23 -
Price 0.405 0.37 0.30 0.435 0.475 0.245 0.19 -
P/RPS 3.52 3.29 4.48 8.97 10.84 18.89 0.00 -
P/EPS 40.79 38.31 72.20 157.08 274.13 -89.03 -21.32 -
EY 2.45 2.61 1.39 0.64 0.36 -1.12 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.47 2.00 2.72 3.65 1.88 211.11 -94.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment