[CATCHA] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 160.38%
YoY- 329.23%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,373 23,298 27,610 25,439 23,458 20,414 18,512 -11.62%
PBT 54,631 51,345 14,531 16,693 7,328 9,402 3,819 486.43%
Tax -315 -478 -389 -237 -158 -10 -78 152.95%
NP 54,316 50,867 14,142 16,456 7,170 9,392 3,741 492.25%
-
NP to SH 56,895 52,960 15,886 14,727 5,656 8,014 2,736 652.03%
-
Tax Rate 0.58% 0.93% 2.68% 1.42% 2.16% 0.11% 2.04% -
Total Cost -38,943 -27,569 13,468 8,983 16,288 11,022 14,771 -
-
Net Worth 6,732 6,732 16,156 63,280 56,548 60,587 47,123 -72.57%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 592 592 - - - - - -
Div Payout % 1.04% 1.12% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 6,732 6,732 16,156 63,280 56,548 60,587 47,123 -72.57%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 353.32% 218.33% 51.22% 64.69% 30.57% 46.01% 20.21% -
ROE 845.14% 786.69% 98.32% 23.27% 10.00% 13.23% 5.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.42 17.30 20.51 18.89 17.42 15.16 13.75 -11.61%
EPS 42.26 39.33 11.80 10.94 4.20 5.95 2.03 652.58%
DPS 0.44 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.12 0.47 0.42 0.45 0.35 -72.57%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.88 8.92 10.57 9.74 8.98 7.81 7.09 -11.69%
EPS 21.78 20.27 6.08 5.64 2.16 3.07 1.05 650.78%
DPS 0.23 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0258 0.0618 0.2422 0.2164 0.2319 0.1804 -72.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.40 0.505 0.73 0.86 0.505 0.555 0.54 -
P/RPS 3.50 2.92 3.56 4.55 2.90 3.66 3.93 -7.41%
P/EPS 0.95 1.28 6.19 7.86 12.02 9.32 26.57 -89.08%
EY 105.64 77.89 16.16 12.72 8.32 10.72 3.76 818.58%
DY 1.10 0.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 10.10 6.08 1.83 1.20 1.23 1.54 199.04%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 28/08/17 24/05/17 27/02/17 29/11/16 30/08/16 -
Price 0.40 0.40 0.435 0.71 0.69 0.50 0.54 -
P/RPS 3.50 2.31 2.12 3.76 3.96 3.30 3.93 -7.41%
P/EPS 0.95 1.02 3.69 6.49 16.43 8.40 26.57 -89.08%
EY 105.64 98.34 27.12 15.41 6.09 11.90 3.76 818.58%
DY 1.10 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 8.00 3.63 1.51 1.64 1.11 1.54 199.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment