[CATCHA] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -20.26%
YoY- -47.3%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,439 23,458 20,414 18,512 18,095 17,792 19,640 18.80%
PBT 16,693 7,328 9,402 3,819 4,595 3,250 15,814 3.66%
Tax -237 -158 -10 -78 -59 -52 -31 287.60%
NP 16,456 7,170 9,392 3,741 4,536 3,198 15,783 2.82%
-
NP to SH 14,727 5,656 8,014 2,736 3,431 2,200 15,013 -1.27%
-
Tax Rate 1.42% 2.16% 0.11% 2.04% 1.28% 1.60% 0.20% -
Total Cost 8,983 16,288 11,022 14,771 13,559 14,594 3,857 75.61%
-
Net Worth 63,280 56,548 60,587 47,123 49,816 51,163 52,509 13.23%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,280 56,548 60,587 47,123 49,816 51,163 52,509 13.23%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 64.69% 30.57% 46.01% 20.21% 25.07% 17.97% 80.36% -
ROE 23.27% 10.00% 13.23% 5.81% 6.89% 4.30% 28.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.89 17.42 15.16 13.75 13.44 13.21 14.59 18.77%
EPS 10.94 4.20 5.95 2.03 2.55 1.63 11.15 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.42 0.45 0.35 0.37 0.38 0.39 13.23%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.74 8.98 7.81 7.09 6.93 6.81 7.52 18.80%
EPS 5.64 2.16 3.07 1.05 1.31 0.84 5.75 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.2164 0.2319 0.1804 0.1907 0.1958 0.201 13.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.86 0.505 0.555 0.54 0.52 0.59 0.54 -
P/RPS 4.55 2.90 3.66 3.93 3.87 4.46 3.70 14.76%
P/EPS 7.86 12.02 9.32 26.57 20.41 36.11 4.84 38.12%
EY 12.72 8.32 10.72 3.76 4.90 2.77 20.65 -27.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.20 1.23 1.54 1.41 1.55 1.38 20.68%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 25/11/15 -
Price 0.71 0.69 0.50 0.54 0.60 0.53 0.65 -
P/RPS 3.76 3.96 3.30 3.93 4.46 4.01 4.46 -10.74%
P/EPS 6.49 16.43 8.40 26.57 23.55 32.44 5.83 7.40%
EY 15.41 6.09 11.90 3.76 4.25 3.08 17.15 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.64 1.11 1.54 1.62 1.39 1.67 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment