[CATCHA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 192.91%
YoY- -46.62%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,610 25,439 23,458 20,414 18,512 18,095 17,792 34.07%
PBT 14,531 16,693 7,328 9,402 3,819 4,595 3,250 171.64%
Tax -389 -237 -158 -10 -78 -59 -52 282.96%
NP 14,142 16,456 7,170 9,392 3,741 4,536 3,198 169.65%
-
NP to SH 15,886 14,727 5,656 8,014 2,736 3,431 2,200 274.03%
-
Tax Rate 2.68% 1.42% 2.16% 0.11% 2.04% 1.28% 1.60% -
Total Cost 13,468 8,983 16,288 11,022 14,771 13,559 14,594 -5.21%
-
Net Worth 16,156 63,280 56,548 60,587 47,123 49,816 51,163 -53.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 16,156 63,280 56,548 60,587 47,123 49,816 51,163 -53.66%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 51.22% 64.69% 30.57% 46.01% 20.21% 25.07% 17.97% -
ROE 98.32% 23.27% 10.00% 13.23% 5.81% 6.89% 4.30% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.51 18.89 17.42 15.16 13.75 13.44 13.21 34.11%
EPS 11.80 10.94 4.20 5.95 2.03 2.55 1.63 274.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.47 0.42 0.45 0.35 0.37 0.38 -53.65%
Adjusted Per Share Value based on latest NOSH - 134,640
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.57 9.74 8.98 7.81 7.09 6.93 6.81 34.09%
EPS 6.08 5.64 2.16 3.07 1.05 1.31 0.84 274.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.2422 0.2164 0.2319 0.1804 0.1907 0.1958 -53.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.73 0.86 0.505 0.555 0.54 0.52 0.59 -
P/RPS 3.56 4.55 2.90 3.66 3.93 3.87 4.46 -13.96%
P/EPS 6.19 7.86 12.02 9.32 26.57 20.41 36.11 -69.17%
EY 16.16 12.72 8.32 10.72 3.76 4.90 2.77 224.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 1.83 1.20 1.23 1.54 1.41 1.55 148.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.435 0.71 0.69 0.50 0.54 0.60 0.53 -
P/RPS 2.12 3.76 3.96 3.30 3.93 4.46 4.01 -34.64%
P/EPS 3.69 6.49 16.43 8.40 26.57 23.55 32.44 -76.55%
EY 27.12 15.41 6.09 11.90 3.76 4.25 3.08 326.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 1.51 1.64 1.11 1.54 1.62 1.39 89.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment