[SALUTE] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -24.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 267,430 274,006 251,208 241,827 215,502 212,278 20.30%
PBT 32,686 32,362 30,113 32,899 30,877 32,207 1.18%
Tax -8,194 -8,230 -8,217 -8,574 1,498 2,369 -
NP 24,492 24,132 21,896 24,325 32,375 34,576 -24.11%
-
NP to SH 24,492 24,132 21,896 24,325 32,375 34,576 -24.11%
-
Tax Rate 25.07% 25.43% 27.29% 26.06% -4.85% -7.36% -
Total Cost 242,938 249,874 229,312 217,502 183,127 177,702 28.44%
-
Net Worth 164,977 166,451 158,187 127,740 90,280 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 8,902 8,423 8,111 5,783 3,864 30,967,532 -99.85%
Div Payout % 36.35% 34.91% 37.05% 23.78% 11.94% 89,563.66% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 164,977 166,451 158,187 127,740 90,280 0 -
NOSH 388,000 388,000 388,000 319,830 308,125 310,148 19.63%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.16% 8.81% 8.72% 10.06% 15.02% 16.29% -
ROE 14.85% 14.50% 13.84% 19.04% 35.86% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 68.93 70.62 64.74 75.61 69.94 68.44 0.57%
EPS 6.31 6.22 5.64 7.61 10.51 11.15 -36.59%
DPS 2.29 2.17 2.09 1.81 1.25 10,000.65 -99.87%
NAPS 0.4252 0.429 0.4077 0.3994 0.293 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,830
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.70 64.25 58.90 56.70 50.53 49.77 20.30%
EPS 5.74 5.66 5.13 5.70 7.59 8.11 -24.16%
DPS 2.09 1.98 1.90 1.36 0.91 7,260.85 -99.85%
NAPS 0.3868 0.3903 0.3709 0.2995 0.2117 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 - - -
Price 1.66 1.27 1.34 1.02 0.00 0.00 -
P/RPS 2.41 1.80 2.07 1.35 0.00 0.00 -
P/EPS 26.30 20.42 23.74 13.41 0.00 0.00 -
EY 3.80 4.90 4.21 7.46 0.00 0.00 -
DY 1.38 1.71 1.56 1.77 0.00 0.00 -
P/NAPS 3.90 2.96 3.29 2.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/05/17 20/02/17 - - - - -
Price 1.70 1.62 0.00 0.00 0.00 0.00 -
P/RPS 2.47 2.29 0.00 0.00 0.00 0.00 -
P/EPS 26.93 26.05 0.00 0.00 0.00 0.00 -
EY 3.71 3.84 0.00 0.00 0.00 0.00 -
DY 1.35 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment