[SALUTE] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -6.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 274,006 251,208 241,827 215,502 212,278 28.98%
PBT 32,362 30,113 32,899 30,877 32,207 0.47%
Tax -8,230 -8,217 -8,574 1,498 2,369 -
NP 24,132 21,896 24,325 32,375 34,576 -30.13%
-
NP to SH 24,132 21,896 24,325 32,375 34,576 -30.13%
-
Tax Rate 25.43% 27.29% 26.06% -4.85% -7.36% -
Total Cost 249,874 229,312 217,502 183,127 177,702 40.48%
-
Net Worth 166,451 158,187 127,740 90,280 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 8,423 8,111 5,783 3,864 30,967,532 -99.97%
Div Payout % 34.91% 37.05% 23.78% 11.94% 89,563.66% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 166,451 158,187 127,740 90,280 0 -
NOSH 388,000 388,000 319,830 308,125 310,148 25.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.81% 8.72% 10.06% 15.02% 16.29% -
ROE 14.50% 13.84% 19.04% 35.86% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 70.62 64.74 75.61 69.94 68.44 3.17%
EPS 6.22 5.64 7.61 10.51 11.15 -44.12%
DPS 2.17 2.09 1.81 1.25 10,000.65 -99.97%
NAPS 0.429 0.4077 0.3994 0.293 0.00 -
Adjusted Per Share Value based on latest NOSH - 308,125
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.25 58.90 56.70 50.53 49.77 29.00%
EPS 5.66 5.13 5.70 7.59 8.11 -30.14%
DPS 1.98 1.90 1.36 0.91 7,260.85 -99.97%
NAPS 0.3903 0.3709 0.2995 0.2117 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/12/16 30/09/16 30/06/16 - - -
Price 1.27 1.34 1.02 0.00 0.00 -
P/RPS 1.80 2.07 1.35 0.00 0.00 -
P/EPS 20.42 23.74 13.41 0.00 0.00 -
EY 4.90 4.21 7.46 0.00 0.00 -
DY 1.71 1.56 1.77 0.00 0.00 -
P/NAPS 2.96 3.29 2.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 20/02/17 - - - - -
Price 1.62 0.00 0.00 0.00 0.00 -
P/RPS 2.29 0.00 0.00 0.00 0.00 -
P/EPS 26.05 0.00 0.00 0.00 0.00 -
EY 3.84 0.00 0.00 0.00 0.00 -
DY 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment