[MATANG] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[MATANG] MATANG BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -9.34%
YoY- -47.81%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,008 16,878 14,358 14,082 13,513 14,328 17,416 5.98%
PBT 4,785 4,815 4,048 3,744 3,929 3,357 6,342 -17.07%
Tax -2,277 -1,875 -1,478 -872 -761 -730 -1,878 13.66%
NP 2,508 2,940 2,570 2,872 3,168 2,627 4,464 -31.84%
-
NP to SH 2,508 2,940 2,570 2,872 3,168 2,627 4,464 -31.84%
-
Tax Rate 47.59% 38.94% 36.51% 23.29% 19.37% 21.75% 29.61% -
Total Cost 16,500 13,938 11,788 11,210 10,345 11,701 12,952 17.46%
-
Net Worth 238,920 238,920 238,920 238,920 238,920 238,920 238,920 0.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,822 3,822 3,822 3,822 3,822 3,822 4,778 -13.79%
Div Payout % 152.42% 130.02% 148.74% 133.10% 120.67% 145.52% 107.04% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 238,920 238,920 238,920 238,920 238,920 238,920 238,920 0.00%
NOSH 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.19% 17.42% 17.90% 20.39% 23.44% 18.33% 25.63% -
ROE 1.05% 1.23% 1.08% 1.20% 1.33% 1.10% 1.87% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.80 0.71 0.60 0.59 0.57 0.60 0.73 6.27%
EPS 0.10 0.12 0.11 0.12 0.13 0.11 0.19 -34.73%
DPS 0.16 0.16 0.16 0.16 0.16 0.16 0.20 -13.78%
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,389,200
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.80 0.71 0.60 0.59 0.57 0.60 0.73 6.27%
EPS 0.10 0.12 0.11 0.12 0.13 0.11 0.19 -34.73%
DPS 0.16 0.16 0.16 0.16 0.16 0.16 0.20 -13.78%
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.085 0.085 0.085 0.09 0.09 0.085 0.08 -
P/RPS 10.68 12.03 14.14 15.27 15.91 14.17 10.97 -1.76%
P/EPS 80.97 69.08 79.02 74.87 67.88 77.31 42.82 52.73%
EY 1.23 1.45 1.27 1.34 1.47 1.29 2.34 -34.79%
DY 1.88 1.88 1.88 1.78 1.78 1.88 2.50 -17.26%
P/NAPS 0.85 0.85 0.85 0.90 0.90 0.85 0.80 4.11%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 21/08/24 29/05/24 28/02/24 21/11/23 29/08/23 30/05/23 -
Price 0.085 0.085 0.085 0.085 0.085 0.09 0.085 -
P/RPS 10.68 12.03 14.14 14.42 15.03 15.01 11.66 -5.66%
P/EPS 80.97 69.08 79.02 70.71 64.10 81.85 45.49 46.71%
EY 1.23 1.45 1.27 1.41 1.56 1.22 2.20 -32.06%
DY 1.88 1.88 1.88 1.88 1.88 1.78 2.35 -13.78%
P/NAPS 0.85 0.85 0.85 0.85 0.85 0.90 0.85 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment