[CABNET] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY- 135.18%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
Revenue 43,236 79,185 24,052 77,907 0 67,907 57,838 -27.16%
PBT 654 1,957 771 2,640 0 1,966 -2,610 -
Tax -726 -1,404 -409 -1,090 0 -750 -148 465.62%
NP -72 553 362 1,550 0 1,216 -2,758 -98.11%
-
NP to SH -72 553 362 1,556 0 1,218 -2,757 -98.11%
-
Tax Rate 111.01% 71.74% 53.05% 41.29% - 38.15% - -
Total Cost 43,308 78,632 23,690 76,357 0 66,691 60,596 -30.64%
-
Net Worth 0 44,598 0 45,027 44,669 44,669 44,258 -
Dividend
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
Net Worth 0 44,598 0 45,027 44,669 44,669 44,258 -
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
NP Margin -0.17% 0.70% 1.51% 1.99% 0.00% 1.79% -4.77% -
ROE 0.00% 1.24% 0.00% 3.46% 0.00% 2.73% -6.23% -
Per Share
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
RPS 24.19 44.30 13.46 43.58 0.00 37.99 32.36 -27.16%
EPS -0.04 0.31 0.20 0.87 0.00 0.68 -1.54 -98.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2495 0.00 0.2519 0.2499 0.2499 0.2476 -
Adjusted Per Share Value based on latest NOSH - 178,750
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
RPS 24.19 44.30 13.46 43.58 0.00 37.99 32.36 -27.16%
EPS -0.04 0.31 0.20 0.87 0.00 0.68 -1.54 -98.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2495 0.00 0.2519 0.2499 0.2499 0.2476 -
Price Multiplier on Financial Quarter End Date
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
Date 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 -
Price 0.245 0.24 0.235 0.24 0.245 0.26 0.30 -
P/RPS 1.01 0.54 1.75 0.55 0.00 0.68 0.93 9.40%
P/EPS -608.25 77.58 116.04 27.57 0.00 38.16 -19.45 4156.54%
EY -0.16 1.29 0.86 3.63 0.00 2.62 -5.14 -97.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.00 0.95 0.98 1.04 1.21 -
Price Multiplier on Announcement Date
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/09/21 CAGR
Date - 29/08/22 - 30/05/22 - 24/02/22 25/11/21 -
Price 0.00 0.24 0.00 0.24 0.00 0.25 0.275 -
P/RPS 0.00 0.54 0.00 0.55 0.00 0.66 0.85 -
P/EPS 0.00 77.58 0.00 27.57 0.00 36.69 -17.83 -
EY 0.00 1.29 0.00 3.63 0.00 2.73 -5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.00 0.95 0.00 1.00 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment