[GREATEC] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 7.42%
YoY- -6.91%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 673,220 605,250 557,742 546,214 452,488 390,971 409,231 39.31%
PBT 153,389 144,507 126,522 127,899 126,183 114,163 127,523 13.08%
Tax -3,744 -557 4,293 3,989 -3,404 -3,356 -3,499 4.61%
NP 149,645 143,950 130,815 131,888 122,779 110,807 124,024 13.32%
-
NP to SH 149,645 143,950 130,815 131,888 122,777 110,780 123,995 13.34%
-
Tax Rate 2.44% 0.39% -3.39% -3.12% 2.70% 2.94% 2.74% -
Total Cost 523,575 461,300 426,927 414,326 329,709 280,164 285,207 49.87%
-
Net Worth 707,842 659,242 618,275 586,703 528,526 487,205 460,910 33.07%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 707,842 659,242 618,275 586,703 528,526 487,205 460,910 33.07%
NOSH 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 1,252,135 0.07%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 22.23% 23.78% 23.45% 24.15% 27.13% 28.34% 30.31% -
ROE 21.14% 21.84% 21.16% 22.48% 23.23% 22.74% 26.90% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.71 48.31 44.52 43.60 36.14 31.22 32.68 39.22%
EPS 11.94 11.49 10.44 10.53 9.81 8.85 9.90 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5647 0.5262 0.4935 0.4683 0.4221 0.3891 0.3681 32.98%
Adjusted Per Share Value based on latest NOSH - 1,252,837
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.81 24.10 22.21 21.75 18.02 15.57 16.29 39.35%
EPS 5.96 5.73 5.21 5.25 4.89 4.41 4.94 13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2625 0.2462 0.2336 0.2104 0.194 0.1835 33.07%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 4.37 4.37 4.95 4.84 3.46 3.66 4.74 -
P/RPS 8.14 9.05 11.12 11.10 9.57 11.72 14.50 -31.92%
P/EPS 36.60 38.03 47.41 45.98 35.29 41.37 47.87 -16.37%
EY 2.73 2.63 2.11 2.18 2.83 2.42 2.09 19.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.74 8.30 10.03 10.34 8.20 9.41 12.88 -28.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 12/05/22 -
Price 4.71 4.65 4.23 5.03 3.88 3.75 3.38 -
P/RPS 8.77 9.63 9.50 11.54 10.74 12.01 10.34 -10.38%
P/EPS 39.45 40.47 40.51 47.78 39.57 42.39 34.13 10.12%
EY 2.53 2.47 2.47 2.09 2.53 2.36 2.93 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.34 8.84 8.57 10.74 9.19 9.64 9.18 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment