[CORAZA] QoQ TTM Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 97,261 62,938 28,132 0 -
PBT 12,439 8,933 4,651 0 -
Tax -2,805 -1,499 -1,128 0 -
NP 9,634 7,434 3,523 0 -
-
NP to SH 9,634 7,434 3,523 0 -
-
Tax Rate 22.55% 16.78% 24.25% - -
Total Cost 87,627 55,504 24,609 0 -
-
Net Worth 77,099 43,475 37,264 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 77,099 43,475 37,264 0 -
NOSH 428,331 310,540 310,540 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.91% 11.81% 12.52% 0.00% -
ROE 12.50% 17.10% 9.45% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 22.71 20.27 9.06 0.00 -
EPS 2.25 2.39 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.70 12.75 5.70 0.00 -
EPS 1.95 1.51 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.0881 0.0755 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/03/22 - - - -
Price 0.74 0.00 0.00 0.00 -
P/RPS 3.26 0.00 0.00 0.00 -
P/EPS 32.90 0.00 0.00 0.00 -
EY 3.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment