[BETA] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[BETA] BETAMEK BERHAD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 23.82%
YoY- 39.78%
Quarter Report
Latest QR
Upcoming QR
BETA's Result
BETA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 221,522 228,547 222,024 221,958 217,465 202,716 159,270 24.52%
PBT 31,533 26,478 26,396 28,486 24,734 23,239 16,928 51.22%
Tax -6,622 -6,360 -6,364 -7,274 -6,912 -6,438 -4,917 21.88%
NP 24,911 20,118 20,032 21,212 17,822 16,801 12,011 62.41%
-
NP to SH 24,911 20,118 20,032 21,212 17,822 16,801 12,011 62.41%
-
Tax Rate 21.00% 24.02% 24.11% 25.54% 27.95% 27.70% 29.05% -
Total Cost 196,611 208,429 201,992 200,746 199,643 185,915 147,259 21.18%
-
Net Worth 148,500 148,500 143,999 148,500 143,999 139,500 135,000 6.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 19,125 13,500 13,500 13,500 6,750 6,750 2,250 314.87%
Div Payout % 76.77% 67.10% 67.39% 63.64% 37.87% 40.18% 18.73% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 148,500 148,500 143,999 148,500 143,999 139,500 135,000 6.54%
NOSH 450,000 450,000 450,000 450,000 450,000 450,000 450,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.25% 8.80% 9.02% 9.56% 8.20% 8.29% 7.54% -
ROE 16.78% 13.55% 13.91% 14.28% 12.38% 12.04% 8.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.23 50.79 49.34 49.32 48.33 45.05 35.39 24.53%
EPS 5.54 4.47 4.45 4.71 3.96 3.73 2.67 62.46%
DPS 4.25 3.00 3.00 3.00 1.50 1.50 0.50 314.87%
NAPS 0.33 0.33 0.32 0.33 0.32 0.31 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 450,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.23 50.79 49.34 49.32 48.33 45.05 35.39 24.53%
EPS 5.54 4.47 4.45 4.71 3.96 3.73 2.67 62.46%
DPS 4.25 3.00 3.00 3.00 1.50 1.50 0.50 314.87%
NAPS 0.33 0.33 0.32 0.33 0.32 0.31 0.30 6.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.44 0.405 0.385 0.40 0.445 0.46 0.445 -
P/RPS 0.89 0.80 0.78 0.81 0.92 1.02 1.26 -20.63%
P/EPS 7.95 9.06 8.65 8.49 11.24 12.32 16.67 -38.87%
EY 12.58 11.04 11.56 11.78 8.90 8.12 6.00 63.59%
DY 9.66 7.41 7.79 7.50 3.37 3.26 1.12 318.92%
P/NAPS 1.33 1.23 1.20 1.21 1.39 1.48 1.48 -6.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 25/07/24 24/05/24 24/01/24 23/11/23 20/07/23 - -
Price 0.405 0.395 0.42 0.41 0.41 0.475 0.00 -
P/RPS 0.82 0.78 0.85 0.83 0.85 1.05 0.00 -
P/EPS 7.32 8.84 9.43 8.70 10.35 12.72 0.00 -
EY 13.67 11.32 10.60 11.50 9.66 7.86 0.00 -
DY 10.49 7.59 7.14 7.32 3.66 3.16 0.00 -
P/NAPS 1.23 1.20 1.31 1.24 1.28 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment