[CLOUD] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 16.8%
YoY- 16.4%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 61,911 74,192 66,602 58,869 63,136 80,153 77,275 -7.11%
PBT 3,430 4,354 3,301 7,468 5,872 5,178 5,140 -12.60%
Tax -20 -319 -511 -1,386 -665 47 88 -
NP 3,410 4,035 2,790 6,082 5,207 5,225 5,228 -13.26%
-
NP to SH 3,393 4,035 2,790 6,082 5,207 5,225 5,228 -13.40%
-
Tax Rate 0.58% 7.33% 15.48% 18.56% 11.32% -0.91% -1.71% -
Total Cost 58,501 70,157 63,812 52,787 57,929 74,928 72,047 -6.70%
-
Net Worth 77,383 75,887 70,318 66,495 62,089 54,277 41,244 23.31%
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 77,383 75,887 70,318 66,495 62,089 54,277 41,244 23.31%
NOSH 831,188 831,188 831,188 831,188 831,188 794,690 775,267 2.34%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 5.51% 5.44% 4.19% 10.33% 8.25% 6.52% 6.77% -
ROE 4.38% 5.32% 3.97% 9.15% 8.39% 9.63% 12.68% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 7.45 8.93 8.01 7.08 7.60 10.09 9.97 -9.24%
EPS 0.41 0.49 0.34 0.73 0.63 0.66 0.67 -15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0913 0.0846 0.08 0.0747 0.0683 0.0532 20.48%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 7.45 8.93 8.01 7.08 7.60 9.64 9.30 -7.12%
EPS 0.41 0.49 0.34 0.73 0.63 0.63 0.63 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0913 0.0846 0.08 0.0747 0.0653 0.0496 23.33%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 30/03/18 -
Price 0.00 0.085 0.095 0.29 0.30 0.25 0.35 -
P/RPS 0.00 0.95 1.19 4.09 3.95 2.48 3.51 -
P/EPS 0.00 17.51 28.30 39.63 47.89 38.02 51.90 -
EY 0.00 5.71 3.53 2.52 2.09 2.63 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 1.12 3.63 4.02 3.66 6.58 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 29/06/21 30/11/20 30/06/20 19/11/19 31/05/19 30/11/18 31/05/18 -
Price 0.08 0.085 0.10 0.175 0.30 0.25 0.35 -
P/RPS 1.07 0.95 1.25 2.47 3.95 2.48 3.51 -32.67%
P/EPS 19.60 17.51 29.79 23.92 47.89 38.02 51.90 -27.69%
EY 5.10 5.71 3.36 4.18 2.09 2.63 1.93 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 1.18 2.19 4.02 3.66 6.58 -49.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment