[ENEST] QoQ TTM Result on 31-Dec-2019 [#2]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 104,120 78,088 53,889 51,138 60.71%
PBT 9,617 7,109 2,980 3,084 113.59%
Tax -2,220 -1,628 -711 -778 101.30%
NP 7,397 5,481 2,269 2,306 117.65%
-
NP to SH 6,981 5,217 2,074 2,103 122.69%
-
Tax Rate 23.08% 22.90% 23.86% 25.23% -
Total Cost 96,723 72,607 51,620 48,832 57.78%
-
Net Worth 339,450 14,833 11,299 10,090 944.36%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div 325 - - - -
Div Payout % 4.66% - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 339,450 14,833 11,299 10,090 944.36%
NOSH 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 7.10% 7.02% 4.21% 4.51% -
ROE 2.06% 35.17% 18.35% 20.84% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 22.39 16.79 11.59 11.00 60.68%
EPS 1.50 1.12 0.45 0.45 123.30%
DPS 0.07 0.00 0.00 0.00 -
NAPS 0.73 0.0319 0.0243 0.0217 944.33%
Adjusted Per Share Value based on latest NOSH - 465,000
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 22.39 16.79 11.59 11.00 60.68%
EPS 1.50 1.12 0.45 0.45 123.30%
DPS 0.07 0.00 0.00 0.00 -
NAPS 0.73 0.0319 0.0243 0.0217 944.33%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.14 0.13 0.13 0.13 -
P/RPS 0.63 0.77 1.12 1.18 -34.21%
P/EPS 9.33 11.59 29.15 28.74 -52.79%
EY 10.72 8.63 3.43 3.48 111.85%
DY 0.50 0.00 0.00 0.00 -
P/NAPS 0.19 4.08 5.35 5.99 -90.00%
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/09/21 31/03/21 28/08/20 28/02/20 -
Price 0.14 0.00 0.13 0.13 -
P/RPS 0.63 0.00 1.12 1.18 -34.21%
P/EPS 9.33 0.00 29.15 28.74 -52.79%
EY 10.72 0.00 3.43 3.48 111.85%
DY 0.50 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 5.35 5.99 -90.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment