[MMIS] QoQ TTM Result on 31-Dec-2020 [#1]

Stock
[MMIS] MMIS BERHAD
Announcement Date
05-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 46.38%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 39,426 35,404 23,757 15,394 11,693 11,570 63.34%
PBT 10,032 8,105 5,860 4,499 3,064 2,223 82.77%
Tax -2,186 -1,547 -824 -683 -457 -55 336.58%
NP 7,846 6,558 5,036 3,816 2,607 2,168 67.32%
-
NP to SH 7,846 6,558 5,036 3,816 2,607 2,168 67.32%
-
Tax Rate 21.79% 19.09% 14.06% 15.18% 14.92% 2.47% -
Total Cost 31,580 28,846 18,721 11,578 9,086 9,402 62.40%
-
Net Worth 28,800 24,960 20,880 18,400 15,900 14,301 32.33%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - 2,407 2,407 -
Div Payout % - - - - 92.35% 111.05% -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 28,800 24,960 20,880 18,400 15,900 14,301 32.33%
NOSH 600,000 600,000 600,000 500,000 500,000 481,521 9.20%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 19.90% 18.52% 21.20% 24.79% 22.30% 18.74% -
ROE 27.24% 26.27% 24.12% 20.74% 16.40% 15.16% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 6.57 5.90 3.96 3.08 2.34 2.40 49.63%
EPS 1.31 1.09 0.84 0.76 0.52 0.45 53.36%
DPS 0.00 0.00 0.00 0.00 0.48 0.50 -
NAPS 0.048 0.0416 0.0348 0.0368 0.0318 0.0297 21.18%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 6.57 5.90 3.96 2.57 1.95 1.93 63.27%
EPS 1.31 1.09 0.84 0.64 0.43 0.36 67.69%
DPS 0.00 0.00 0.00 0.00 0.40 0.40 -
NAPS 0.048 0.0416 0.0348 0.0307 0.0265 0.0238 32.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.24 0.33 0.25 0.27 0.18 0.16 -
P/RPS 3.65 5.59 6.31 8.77 7.70 6.66 -21.39%
P/EPS 18.35 30.19 29.79 35.38 34.52 35.54 -23.24%
EY 5.45 3.31 3.36 2.83 2.90 2.81 30.35%
DY 0.00 0.00 0.00 0.00 2.68 3.12 -
P/NAPS 5.00 7.93 7.18 7.34 5.66 5.39 -2.96%
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/08/22 24/02/22 25/08/21 05/02/21 28/08/20 13/02/20 -
Price 0.24 0.33 0.28 0.28 0.18 0.165 -
P/RPS 3.65 5.59 7.07 9.09 7.70 6.87 -22.36%
P/EPS 18.35 30.19 33.36 36.69 34.52 36.65 -24.18%
EY 5.45 3.31 3.00 2.73 2.90 2.73 31.87%
DY 0.00 0.00 0.00 0.00 2.68 3.03 -
P/NAPS 5.00 7.93 8.05 7.61 5.66 5.56 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment