[MMIS] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 19.64%
YoY- 55.8%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 28,190 26,651 31,805 39,426 35,404 23,757 15,394 22.34%
PBT 4,093 5,361 8,012 10,032 8,105 5,860 4,499 -3.10%
Tax -394 -499 -1,549 -2,186 -1,547 -824 -683 -16.75%
NP 3,699 4,862 6,463 7,846 6,558 5,036 3,816 -1.03%
-
NP to SH 3,699 4,862 6,463 7,846 6,558 5,036 3,816 -1.03%
-
Tax Rate 9.63% 9.31% 19.33% 21.79% 19.09% 14.06% 15.18% -
Total Cost 24,491 21,789 25,342 31,580 28,846 18,721 11,578 28.36%
-
Net Worth 35,099 33,600 31,379 28,800 24,960 20,880 18,400 24.02%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 35,099 33,600 31,379 28,800 24,960 20,880 18,400 24.02%
NOSH 600,000 600,000 600,000 600,000 600,000 600,000 500,000 6.26%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 13.12% 18.24% 20.32% 19.90% 18.52% 21.20% 24.79% -
ROE 10.54% 14.47% 20.60% 27.24% 26.27% 24.12% 20.74% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 4.70 4.44 5.30 6.57 5.90 3.96 3.08 15.12%
EPS 0.62 0.81 1.08 1.31 1.09 0.84 0.76 -6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.056 0.0523 0.048 0.0416 0.0348 0.0368 16.70%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 4.70 4.44 5.30 6.57 5.90 3.96 2.57 22.28%
EPS 0.62 0.81 1.08 1.31 1.09 0.84 0.64 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.056 0.0523 0.048 0.0416 0.0348 0.0307 23.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.50 0.50 0.21 0.24 0.33 0.25 0.27 -
P/RPS 10.64 11.26 3.96 3.65 5.59 6.31 8.77 6.65%
P/EPS 81.10 61.70 19.50 18.35 30.19 29.79 35.38 31.85%
EY 1.23 1.62 5.13 5.45 3.31 3.36 2.83 -24.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.55 8.93 4.02 5.00 7.93 7.18 7.34 5.21%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 21/02/23 30/08/22 24/02/22 25/08/21 05/02/21 -
Price 0.50 0.50 0.21 0.24 0.33 0.28 0.28 -
P/RPS 10.64 11.26 3.96 3.65 5.59 7.07 9.09 5.38%
P/EPS 81.10 61.70 19.50 18.35 30.19 33.36 36.69 30.26%
EY 1.23 1.62 5.13 5.45 3.31 3.00 2.73 -23.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.55 8.93 4.02 5.00 7.93 8.05 7.61 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment