[POLYDM] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[POLYDM] POLYDAMIC GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYDM's Result
POLYDM's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 38,010 28,641 15,083 11,780 117.89%
PBT 9,156 5,286 67 -931 -
Tax -2,158 -1,319 -404 -107 636.88%
NP 6,998 3,967 -337 -1,038 -
-
NP to SH 6,998 3,967 -337 -1,038 -
-
Tax Rate 23.57% 24.95% 602.99% - -
Total Cost 31,012 24,674 15,420 12,818 79.93%
-
Net Worth 16,764 13,235 10,588 9,705 43.82%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div 17 8 - - -
Div Payout % 0.25% 0.22% - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 16,764 13,235 10,588 9,705 43.82%
NOSH 88,236 88,236 88,236 88,236 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 18.41% 13.85% -2.23% -8.81% -
ROE 41.74% 29.97% -3.18% -10.69% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 43.08 32.46 17.09 13.35 117.90%
EPS 7.93 4.50 -0.38 -1.18 -
DPS 0.02 0.01 0.00 0.00 -
NAPS 0.19 0.15 0.12 0.11 43.81%
Adjusted Per Share Value based on latest NOSH - 88,236
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 43.08 32.46 17.09 13.35 117.90%
EPS 7.93 4.50 -0.38 -1.18 -
DPS 0.02 0.01 0.00 0.00 -
NAPS 0.19 0.15 0.12 0.11 43.81%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 -
Price 0.22 0.20 0.20 0.20 -
P/RPS 0.51 0.62 1.17 1.50 -51.19%
P/EPS 2.77 4.45 -52.37 -17.00 -
EY 36.05 22.48 -1.91 -5.88 -
DY 0.09 0.05 0.00 0.00 -
P/NAPS 1.16 1.33 1.67 1.82 -25.87%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 23/02/22 26/08/21 26/02/21 26/08/20 -
Price 0.25 0.21 0.00 0.20 -
P/RPS 0.58 0.65 0.00 1.50 -46.83%
P/EPS 3.15 4.67 0.00 -17.00 -
EY 31.72 21.41 0.00 -5.88 -
DY 0.08 0.05 0.00 0.00 -
P/NAPS 1.32 1.40 0.00 1.82 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment