[ALPHA] QoQ TTM Result on 31-Aug-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
Revenue 125,990 79,245 38,542 0 -
PBT 54,069 34,652 16,640 0 -
Tax -13,525 -8,421 -4,181 0 -
NP 40,544 26,231 12,459 0 -
-
NP to SH 39,811 25,802 12,214 0 -
-
Tax Rate 25.01% 24.30% 25.13% - -
Total Cost 85,446 53,014 26,083 0 -
-
Net Worth 194,399 44,954 89,909 0 -
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
Div 31,468 31,468 9,440 - -
Div Payout % 79.04% 121.96% 77.29% - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
Net Worth 194,399 44,954 89,909 0 -
NOSH 4,860,000 4,495,500 4,495,500 0 -
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
NP Margin 32.18% 33.10% 32.33% 0.00% -
ROE 20.48% 57.40% 13.58% 0.00% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
RPS 2.59 1.76 0.86 0.00 -
EPS 0.82 0.57 0.27 0.00 -
DPS 0.65 0.70 0.21 0.00 -
NAPS 0.04 0.01 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
RPS 2.59 1.63 0.79 0.00 -
EPS 0.82 0.53 0.25 0.00 -
DPS 0.65 0.65 0.19 0.00 -
NAPS 0.0399 0.0092 0.0185 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
Date 31/05/24 - - - -
Price 0.315 0.00 0.00 0.00 -
P/RPS 12.15 0.00 0.00 0.00 -
P/EPS 38.45 0.00 0.00 0.00 -
EY 2.60 0.00 0.00 0.00 -
DY 2.06 0.00 0.00 0.00 -
P/NAPS 7.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment