[LSH] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 219,277 163,305 91,239 67,416 119.68%
PBT 66,648 53,962 19,784 10,771 237.41%
Tax -17,096 -13,642 -5,187 -3,050 215.87%
NP 49,552 40,320 14,597 7,721 245.74%
-
NP to SH 49,552 40,320 14,597 7,721 245.74%
-
Tax Rate 25.65% 25.28% 26.22% 28.32% -
Total Cost 169,725 122,985 76,642 59,695 100.82%
-
Net Worth 92,745 77,870 55,413 38,781 78.92%
Dividend
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 11,626 12,044 3,691 - -
Div Payout % 23.46% 29.87% 25.29% - -
Equity
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 92,745 77,870 55,413 38,781 78.92%
NOSH 356,045 356,045 351,606 319,185 7.56%
Ratio Analysis
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 22.60% 24.69% 16.00% 11.45% -
ROE 53.43% 51.78% 26.34% 19.91% -
Per Share
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 61.61 45.95 25.95 21.12 104.29%
EPS 13.92 11.34 4.15 2.42 221.37%
DPS 3.27 3.39 1.05 0.00 -
NAPS 0.2606 0.2191 0.1576 0.1215 66.39%
Adjusted Per Share Value based on latest NOSH - 355,045
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 31.04 23.12 12.92 9.54 119.73%
EPS 7.02 5.71 2.07 1.09 246.55%
DPS 1.65 1.71 0.52 0.00 -
NAPS 0.1313 0.1102 0.0784 0.0549 78.93%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.80 0.48 0.50 0.35 -
P/RPS 1.30 1.04 1.93 1.66 -15.05%
P/EPS 5.75 4.23 12.04 14.47 -45.97%
EY 17.40 23.63 8.30 6.91 85.19%
DY 4.08 7.06 2.10 0.00 -
P/NAPS 3.07 2.19 3.17 2.88 4.35%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.88 0.50 0.55 0.40 -
P/RPS 1.43 1.09 2.12 1.89 -16.98%
P/EPS 6.32 4.41 13.25 16.54 -47.37%
EY 15.82 22.69 7.55 6.05 89.91%
DY 3.71 6.78 1.91 0.00 -
P/NAPS 3.38 2.28 3.49 3.29 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment