[LSH] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 89.06%
YoY- 89.06%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 357,754 219,277 163,305 91,239 67,416 130.36%
PBT 75,732 66,648 53,962 19,784 10,771 165.16%
Tax -16,840 -17,096 -13,642 -5,187 -3,050 134.97%
NP 58,892 49,552 40,320 14,597 7,721 176.17%
-
NP to SH 58,887 49,552 40,320 14,597 7,721 176.16%
-
Tax Rate 22.24% 25.65% 25.28% 26.22% 28.32% -
Total Cost 298,862 169,725 122,985 76,642 59,695 123.75%
-
Net Worth 306,483 92,745 77,870 55,413 38,781 181.12%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 11,453 11,626 12,044 3,691 - -
Div Payout % 19.45% 23.46% 29.87% 25.29% - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 306,483 92,745 77,870 55,413 38,781 181.12%
NOSH 706,360 356,045 356,045 351,606 319,185 48.76%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 16.46% 22.60% 24.69% 16.00% 11.45% -
ROE 19.21% 53.43% 51.78% 26.34% 19.91% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 69.55 61.61 45.95 25.95 21.12 81.46%
EPS 11.45 13.92 11.34 4.15 2.42 117.51%
DPS 2.23 3.27 3.39 1.05 0.00 -
NAPS 0.5958 0.2606 0.2191 0.1576 0.1215 121.44%
Adjusted Per Share Value based on latest NOSH - 355,045
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 50.65 31.04 23.12 12.92 9.54 130.41%
EPS 8.34 7.02 5.71 2.07 1.09 176.61%
DPS 1.62 1.65 1.71 0.52 0.00 -
NAPS 0.4339 0.1313 0.1102 0.0784 0.0549 181.13%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.88 0.80 0.48 0.50 0.35 -
P/RPS 1.27 1.30 1.04 1.93 1.66 -12.53%
P/EPS 7.69 5.75 4.23 12.04 14.47 -27.09%
EY 13.01 17.40 23.63 8.30 6.91 37.21%
DY 2.53 4.08 7.06 2.10 0.00 -
P/NAPS 1.48 3.07 2.19 3.17 2.88 -28.31%
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.88 0.88 0.50 0.55 0.40 -
P/RPS 1.27 1.43 1.09 2.12 1.89 -18.02%
P/EPS 7.69 6.32 4.41 13.25 16.54 -31.81%
EY 13.01 15.82 22.69 7.55 6.05 46.64%
DY 2.53 3.71 6.78 1.91 0.00 -
P/NAPS 1.48 3.38 2.28 3.49 3.29 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment