[PBBANK] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 5.04%
YoY- 14.14%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,794,249 3,738,989 3,616,372 3,513,237 3,468,268 3,509,386 3,526,967 4.97%
PBT 1,262,704 1,262,783 1,286,218 1,333,645 1,259,717 1,194,867 1,138,285 7.13%
Tax -550,915 -521,115 -565,290 -580,656 -542,851 -495,931 -383,640 27.20%
NP 711,789 741,668 720,928 752,989 716,866 698,936 754,645 -3.81%
-
NP to SH 711,789 741,668 720,928 752,989 716,866 698,936 754,645 -3.81%
-
Tax Rate 43.63% 41.27% 43.95% 43.54% 43.09% 41.51% 33.70% -
Total Cost 3,082,460 2,997,321 2,895,444 2,760,248 2,751,402 2,810,450 2,772,322 7.30%
-
Net Worth 3,651,685 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 -8.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 328,651 - - - - 93,873 93,873 130.04%
Div Payout % 46.17% - - - - 13.43% 12.44% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,651,685 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 -8.63%
NOSH 3,651,685 3,677,065 3,700,155 2,397,672 2,357,819 2,355,634 2,363,904 33.52%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.76% 19.84% 19.94% 21.43% 20.67% 19.92% 21.40% -
ROE 19.49% 13.17% 13.11% 16.23% 16.70% 16.20% 18.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 103.90 101.68 97.74 146.53 147.10 148.98 149.20 -21.38%
EPS 19.49 20.17 19.48 31.41 30.40 29.67 31.92 -27.96%
DPS 9.00 0.00 0.00 0.00 0.00 4.00 4.00 71.45%
NAPS 1.00 1.5314 1.4859 1.9346 1.8206 1.8311 1.7696 -31.57%
Adjusted Per Share Value based on latest NOSH - 2,397,672
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.55 19.26 18.63 18.10 17.87 18.08 18.17 4.98%
EPS 3.67 3.82 3.71 3.88 3.69 3.60 3.89 -3.79%
DPS 1.69 0.00 0.00 0.00 0.00 0.48 0.48 130.90%
NAPS 0.1881 0.2901 0.2832 0.239 0.2211 0.2222 0.2155 -8.64%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 -
Price 5.00 4.36 4.48 6.24 5.88 5.64 7.00 -
P/RPS 4.81 4.29 4.58 4.26 4.00 3.79 4.69 1.69%
P/EPS 25.65 21.62 22.99 19.87 19.34 19.01 21.93 10.97%
EY 3.90 4.63 4.35 5.03 5.17 5.26 4.56 -9.87%
DY 1.80 0.00 0.00 0.00 0.00 0.71 0.57 114.79%
P/NAPS 5.00 2.85 3.02 3.23 3.23 3.08 3.96 16.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 -
Price 5.48 4.40 4.70 4.58 6.76 6.60 6.00 -
P/RPS 5.27 4.33 4.81 3.13 4.60 4.43 4.02 19.72%
P/EPS 28.11 21.81 24.12 14.58 22.23 22.24 18.79 30.70%
EY 3.56 4.58 4.15 6.86 4.50 4.50 5.32 -23.43%
DY 1.64 0.00 0.00 0.00 0.00 0.61 0.67 81.33%
P/NAPS 5.48 2.87 3.16 2.37 3.71 3.60 3.39 37.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment