[ASB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 136.17%
YoY- 129.7%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 187,270 199,544 212,033 213,421 285,571 393,986 504,927 -48.41%
PBT -16,749 -13,632 -103,399 -59,403 -41,254 -4,402 13,124 -
Tax -15,568 -14,904 78,294 60,163 41,712 4,402 -13,124 12.07%
NP -32,317 -28,536 -25,105 760 458 0 0 -
-
NP to SH -32,317 -28,536 -25,105 760 -2,101 -2,559 -2,559 443.13%
-
Tax Rate - - - - - - 100.00% -
Total Cost 219,587 228,080 237,138 212,661 285,113 393,986 504,927 -42.62%
-
Net Worth 328,909 328,844 335,555 355,688 357,950 361,327 300,543 6.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 328,909 328,844 335,555 355,688 357,950 361,327 300,543 6.20%
NOSH 339,081 335,555 335,555 335,555 337,688 337,688 337,688 0.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -17.26% -14.30% -11.84% 0.36% 0.16% 0.00% 0.00% -
ROE -9.83% -8.68% -7.48% 0.21% -0.59% -0.71% -0.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.23 59.47 63.19 63.60 84.57 116.67 149.52 -48.54%
EPS -9.53 -8.50 -7.48 0.23 -0.62 -0.76 -0.76 440.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 1.00 1.06 1.06 1.07 0.89 5.91%
Adjusted Per Share Value based on latest NOSH - 335,555
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.37 7.86 8.35 8.40 11.24 15.51 19.88 -48.42%
EPS -1.27 -1.12 -0.99 0.03 -0.08 -0.10 -0.10 445.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1295 0.1321 0.1401 0.1409 0.1423 0.1183 6.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.61 0.42 0.56 0.34 0.42 0.67 -
P/RPS 0.98 1.03 0.66 0.88 0.40 0.36 0.45 68.09%
P/EPS -5.67 -7.17 -5.61 247.25 -54.65 -55.42 -88.41 -84.00%
EY -17.65 -13.94 -17.81 0.40 -1.83 -1.80 -1.13 525.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.42 0.53 0.32 0.39 0.75 -17.71%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 30/11/01 27/08/01 30/05/01 28/02/01 27/11/00 -
Price 0.53 0.52 0.64 0.67 0.53 0.41 0.62 -
P/RPS 0.96 0.87 1.01 1.05 0.63 0.35 0.41 76.42%
P/EPS -5.56 -6.11 -8.55 295.82 -85.19 -54.10 -81.82 -83.37%
EY -17.98 -16.35 -11.69 0.34 -1.17 -1.85 -1.22 502.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.64 0.63 0.50 0.38 0.70 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment