[IWCITY] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.49%
YoY- -990.58%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 34,009 35,374 36,146 38,386 46,756 57,202 70,337 -38.42%
PBT -31,310 -31,030 -109,250 -122,351 -122,835 -121,305 -23,061 22.63%
Tax 2,950 4,972 106,594 122,351 122,835 121,305 23,061 -74.64%
NP -28,360 -26,058 -2,656 0 0 0 0 -
-
NP to SH -31,431 -31,000 -111,400 -123,879 -125,757 -124,264 -26,282 12.68%
-
Tax Rate - - - - - - - -
Total Cost 62,369 61,432 38,802 38,386 46,756 57,202 70,337 -7.70%
-
Net Worth 188,942 191,986 213,716 21,583,434 21,871,438 221,942 323,206 -30.10%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 188,942 191,986 213,716 21,583,434 21,871,438 221,942 323,206 -30.10%
NOSH 223,495 223,033 223,109 222,463 221,999 222,990 222,901 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -83.39% -73.66% -7.35% 0.00% 0.00% 0.00% 0.00% -
ROE -16.64% -16.15% -52.13% -0.57% -0.57% -55.99% -8.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.22 15.86 16.20 17.25 21.06 25.65 31.56 -38.53%
EPS -14.06 -13.90 -49.93 -55.69 -56.65 -55.73 -11.79 12.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8454 0.8608 0.9579 97.02 98.52 0.9953 1.45 -30.23%
Adjusted Per Share Value based on latest NOSH - 222,463
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.63 3.78 3.86 4.10 5.00 6.11 7.52 -38.49%
EPS -3.36 -3.31 -11.90 -13.24 -13.44 -13.28 -2.81 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.2052 0.2284 23.0644 23.3722 0.2372 0.3454 -30.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.38 0.40 0.37 0.43 0.40 0.47 0.61 -
P/RPS 2.50 2.52 2.28 2.49 1.90 1.83 1.93 18.84%
P/EPS -2.70 -2.88 -0.74 -0.77 -0.71 -0.84 -5.17 -35.17%
EY -37.01 -34.75 -134.95 -129.50 -141.62 -118.57 -19.33 54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.39 0.00 0.00 0.47 0.42 4.71%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 01/03/02 29/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.42 0.36 0.47 0.53 0.46 0.57 0.61 -
P/RPS 2.76 2.27 2.90 3.07 2.18 2.22 1.93 26.95%
P/EPS -2.99 -2.59 -0.94 -0.95 -0.81 -1.02 -5.17 -30.60%
EY -33.48 -38.61 -106.24 -105.07 -123.15 -97.77 -19.33 44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.49 0.01 0.00 0.57 0.42 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment