[TDM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[TDM] TDM BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -12.5%
YoY- -39.91%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 140,895 149,282 142,664 152,598 171,728 185,432 205,985 -22.38%
PBT -10,758 -12,985 -34,574 -59,242 -51,898 -51,075 -53,389 -65.66%
Tax 15,333 25,083 44,354 59,242 51,898 51,075 53,389 -56.50%
NP 4,575 12,098 9,780 0 0 0 0 -
-
NP to SH -10,143 -12,634 -36,994 -61,439 -54,614 -53,016 -54,956 -67.61%
-
Tax Rate - - - - - - - -
Total Cost 136,320 137,184 132,884 152,598 171,728 185,432 205,985 -24.07%
-
Net Worth 125,114 133,264 125,074 103,284 1,145 124,248 144,391 -9.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 125,114 133,264 125,074 103,284 1,145 124,248 144,391 -9.11%
NOSH 80,718 80,766 80,693 80,690 80,692 80,680 80,665 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.25% 8.10% 6.86% 0.00% 0.00% 0.00% 0.00% -
ROE -8.11% -9.48% -29.58% -59.49% -4,766.29% -42.67% -38.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 174.55 184.83 176.80 189.11 212.82 229.83 255.36 -22.42%
EPS -12.57 -15.64 -45.85 -76.14 -67.68 -65.71 -68.13 -67.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.65 1.55 1.28 0.0142 1.54 1.79 -9.15%
Adjusted Per Share Value based on latest NOSH - 80,690
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.18 8.66 8.28 8.86 9.97 10.76 11.96 -22.39%
EPS -0.59 -0.73 -2.15 -3.57 -3.17 -3.08 -3.19 -67.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0773 0.0726 0.0599 0.0007 0.0721 0.0838 -9.12%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.76 0.74 0.65 0.80 0.88 0.96 1.20 -
P/RPS 0.44 0.40 0.37 0.42 0.41 0.42 0.47 -4.30%
P/EPS -6.05 -4.73 -1.42 -1.05 -1.30 -1.46 -1.76 127.94%
EY -16.53 -21.14 -70.53 -95.18 -76.91 -68.45 -56.77 -56.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.42 0.63 61.97 0.62 0.67 -18.84%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 30/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 0.95 0.72 0.75 0.89 0.81 1.00 1.30 -
P/RPS 0.54 0.39 0.42 0.47 0.38 0.44 0.51 3.88%
P/EPS -7.56 -4.60 -1.64 -1.17 -1.20 -1.52 -1.91 150.43%
EY -13.23 -21.73 -61.13 -85.55 -83.56 -65.71 -52.41 -60.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.44 0.48 0.70 57.04 0.65 0.73 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment