[TDM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TDM] TDM BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3.53%
YoY- -92.06%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 142,664 152,598 171,728 185,432 205,985 202,594 158,680 -6.84%
PBT -34,574 -59,242 -51,898 -51,075 -53,389 -40,668 -33,414 2.29%
Tax 44,354 59,242 51,898 51,075 53,389 40,668 33,414 20.76%
NP 9,780 0 0 0 0 0 0 -
-
NP to SH -36,994 -61,439 -54,614 -53,016 -54,956 -43,913 -36,020 1.79%
-
Tax Rate - - - - - - - -
Total Cost 132,884 152,598 171,728 185,432 205,985 202,594 158,680 -11.14%
-
Net Worth 125,074 103,284 1,145 124,248 144,391 158,182 163,644 -16.39%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 125,074 103,284 1,145 124,248 144,391 158,182 163,644 -16.39%
NOSH 80,693 80,690 80,692 80,680 80,665 80,705 80,613 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -29.58% -59.49% -4,766.29% -42.67% -38.06% -27.76% -22.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 176.80 189.11 212.82 229.83 255.36 251.03 196.84 -6.90%
EPS -45.85 -76.14 -67.68 -65.71 -68.13 -54.41 -44.68 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.28 0.0142 1.54 1.79 1.96 2.03 -16.44%
Adjusted Per Share Value based on latest NOSH - 80,680
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.28 8.86 9.97 10.76 11.96 11.76 9.21 -6.84%
EPS -2.15 -3.57 -3.17 -3.08 -3.19 -2.55 -2.09 1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0599 0.0007 0.0721 0.0838 0.0918 0.095 -16.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.65 0.80 0.88 0.96 1.20 1.53 1.96 -
P/RPS 0.37 0.42 0.41 0.42 0.47 0.61 1.00 -48.42%
P/EPS -1.42 -1.05 -1.30 -1.46 -1.76 -2.81 -4.39 -52.84%
EY -70.53 -95.18 -76.91 -68.45 -56.77 -35.56 -22.80 112.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.63 61.97 0.62 0.67 0.78 0.97 -42.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 29/05/01 28/02/01 29/11/00 07/02/01 - -
Price 0.75 0.89 0.81 1.00 1.30 1.03 0.00 -
P/RPS 0.42 0.47 0.38 0.44 0.51 0.41 0.00 -
P/EPS -1.64 -1.17 -1.20 -1.52 -1.91 -1.89 0.00 -
EY -61.13 -85.55 -83.56 -65.71 -52.41 -52.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 57.04 0.65 0.73 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment