[MBRIGHT] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 70.04%
YoY- 108.27%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 34,066 32,979 31,917 30,499 25,749 23,119 18,600 49.86%
PBT 10,937 11,549 10,981 9,519 6,422 -93,901 -97,060 -
Tax -2,255 -2,433 -2,433 -2,433 -2,433 6,730 6,730 -
NP 8,682 9,116 8,548 7,086 3,989 -87,171 -90,330 -
-
NP to SH 8,670 9,589 9,067 7,621 4,482 -87,179 -90,369 -
-
Tax Rate 20.62% 21.07% 22.16% 25.56% 37.89% - - -
Total Cost 25,384 23,863 23,369 23,413 21,760 110,290 108,930 -62.23%
-
Net Worth 233,701 260,165 194,734 178,560 156,580 95,554 75,881 112.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 233,701 260,165 194,734 178,560 156,580 95,554 75,881 112.11%
NOSH 2,337,107 2,336,815 1,947,346 1,947,346 1,565,808 1,565,808 421,566 214.22%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 25.49% 27.64% 26.78% 23.23% 15.49% -377.05% -485.65% -
ROE 3.71% 3.69% 4.66% 4.27% 2.86% -91.23% -119.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.46 1.52 1.64 1.71 1.64 2.42 4.41 -52.24%
EPS 0.37 0.44 0.47 0.43 0.29 -9.12 -21.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.10 0.10 0.10 0.10 0.18 -32.49%
Adjusted Per Share Value based on latest NOSH - 1,947,346
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.35 1.30 1.26 1.20 1.02 0.91 0.73 50.83%
EPS 0.34 0.38 0.36 0.30 0.18 -3.44 -3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0923 0.1028 0.0769 0.0705 0.0619 0.0377 0.03 111.97%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.17 0.175 0.17 0.08 0.07 0.075 0.085 -
P/RPS 11.66 11.50 10.37 4.68 4.26 3.10 1.93 232.80%
P/EPS 45.82 39.57 36.51 18.74 24.45 -0.82 -0.40 -
EY 2.18 2.53 2.74 5.34 4.09 -121.65 -252.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.46 1.70 0.80 0.70 0.75 0.47 136.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 28/02/23 30/11/22 30/08/22 18/05/22 15/02/22 -
Price 0.205 0.18 0.175 0.135 0.08 0.085 0.085 -
P/RPS 14.06 11.83 10.68 7.90 4.86 3.51 1.93 277.16%
P/EPS 55.26 40.70 37.59 31.63 27.95 -0.93 -0.40 -
EY 1.81 2.46 2.66 3.16 3.58 -107.34 -252.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.50 1.75 1.35 0.80 0.85 0.47 167.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment