[GOPENG] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 23.58%
YoY- 103.26%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,178 22,276 25,710 26,026 27,786 27,311 28,651 -15.65%
PBT -225 1,030 3,456 1,484 1,289 -24,174 -26,358 -95.78%
Tax 2,297 3,043 3,221 3,527 3,722 29,185 29,174 -81.54%
NP 2,072 4,073 6,677 5,011 5,011 5,011 2,816 -18.45%
-
NP to SH -351 16 2,620 954 772 -23,461 -25,656 -94.23%
-
Tax Rate - -295.44% -93.20% -237.67% -288.75% - - -
Total Cost 20,106 18,203 19,033 21,015 22,775 22,300 25,835 -15.35%
-
Net Worth 18,008,999 203,621 207,627 206,403 15,378,400 206,009 203,786 1867.87%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 18,008,999 203,621 207,627 206,403 15,378,400 206,009 203,786 1867.87%
NOSH 20,010,000 178,615 180,545 179,481 16,360,000 179,139 178,759 2202.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.34% 18.28% 25.97% 19.25% 18.03% 18.35% 9.83% -
ROE 0.00% 0.01% 1.26% 0.46% 0.01% -11.39% -12.59% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.11 12.47 14.24 14.50 0.17 15.25 16.03 -96.35%
EPS 0.00 0.01 1.45 0.53 0.00 -13.10 -14.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.14 1.15 1.15 0.94 1.15 1.14 -14.54%
Adjusted Per Share Value based on latest NOSH - 179,481
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.50 5.52 6.37 6.45 6.89 6.77 7.10 -15.61%
EPS -0.09 0.00 0.65 0.24 0.19 -5.81 -6.36 -94.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.6331 0.5047 0.5146 0.5115 38.1134 0.5106 0.5051 1867.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.49 0.44 0.40 0.60 0.98 1.51 -
P/RPS 514.28 3.93 3.09 2.76 353.27 6.43 9.42 1328.67%
P/EPS -32,494.87 5,470.10 30.32 75.25 12,715.03 -7.48 -10.52 20801.43%
EY 0.00 0.02 3.30 1.33 0.01 -13.36 -9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.38 0.35 0.64 0.85 1.32 -38.84%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 27/08/01 27/07/01 28/02/01 27/11/00 29/08/00 -
Price 0.50 0.62 0.64 0.70 0.56 0.90 1.19 -
P/RPS 451.12 4.97 4.49 4.83 329.72 5.90 7.42 1434.65%
P/EPS -28,504.27 6,921.35 44.10 131.70 11,867.36 -6.87 -8.29 22345.47%
EY 0.00 0.01 2.27 0.76 0.01 -14.55 -12.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.56 0.61 0.60 0.78 1.04 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment