[GOPENG] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 23.58%
YoY- 103.26%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 55,850 46,632 26,012 26,026 37,331 10.58%
PBT -5,068 -210 877 1,484 -30,062 -35.90%
Tax -4,442 -1,511 -297 3,527 30,572 -
NP -9,510 -1,721 580 5,011 510 -
-
NP to SH -9,510 -1,721 580 954 -29,288 -24.49%
-
Tax Rate - - 33.87% -237.67% - -
Total Cost 65,360 48,353 25,432 21,015 36,821 15.41%
-
Net Worth 153,817 161,299 165,984 206,403 203,010 -6.69%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 153,817 161,299 165,984 206,403 203,010 -6.69%
NOSH 180,961 179,222 186,499 179,481 179,655 0.18%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -17.03% -3.69% 2.23% 19.25% 1.37% -
ROE -6.18% -1.07% 0.35% 0.46% -14.43% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.86 26.02 13.95 14.50 20.78 10.38%
EPS -5.26 -0.96 0.31 0.53 -16.30 -24.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.90 0.89 1.15 1.13 -6.86%
Adjusted Per Share Value based on latest NOSH - 179,481
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.84 11.56 6.45 6.45 9.25 10.59%
EPS -2.36 -0.43 0.14 0.24 -7.26 -24.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3998 0.4114 0.5115 0.5031 -6.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.36 0.52 0.40 2.17 -
P/RPS 1.65 1.38 3.73 2.76 10.44 -36.92%
P/EPS -9.70 -37.49 167.21 75.25 -13.31 -7.60%
EY -10.30 -2.67 0.60 1.33 -7.51 8.21%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.58 0.35 1.92 -25.21%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 27/05/03 17/05/02 27/07/01 - -
Price 0.50 0.44 0.61 0.70 0.00 -
P/RPS 1.62 1.69 4.37 4.83 0.00 -
P/EPS -9.51 -45.82 196.15 131.70 0.00 -
EY -10.51 -2.18 0.51 0.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.69 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment