[GOPENG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[GOPENG] GOPENG BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 103.29%
YoY- 102.89%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 22,276 25,710 26,026 27,786 27,311 28,651 37,331 -29.09%
PBT 1,030 3,456 1,484 1,289 -24,174 -26,358 -30,062 -
Tax 3,043 3,221 3,527 3,722 29,185 29,174 30,572 -78.49%
NP 4,073 6,677 5,011 5,011 5,011 2,816 510 299.03%
-
NP to SH 16 2,620 954 772 -23,461 -25,656 -29,288 -
-
Tax Rate -295.44% -93.20% -237.67% -288.75% - - - -
Total Cost 18,203 19,033 21,015 22,775 22,300 25,835 36,821 -37.45%
-
Net Worth 203,621 207,627 206,403 15,378,400 206,009 203,786 203,010 0.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 203,621 207,627 206,403 15,378,400 206,009 203,786 203,010 0.20%
NOSH 178,615 180,545 179,481 16,360,000 179,139 178,759 179,655 -0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.28% 25.97% 19.25% 18.03% 18.35% 9.83% 1.37% -
ROE 0.01% 1.26% 0.46% 0.01% -11.39% -12.59% -14.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.47 14.24 14.50 0.17 15.25 16.03 20.78 -28.83%
EPS 0.01 1.45 0.53 0.00 -13.10 -14.35 -16.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.15 0.94 1.15 1.14 1.13 0.58%
Adjusted Per Share Value based on latest NOSH - 16,360,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.52 6.37 6.45 6.89 6.77 7.10 9.25 -29.09%
EPS 0.00 0.65 0.24 0.19 -5.81 -6.36 -7.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.5146 0.5115 38.1134 0.5106 0.5051 0.5031 0.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.49 0.44 0.40 0.60 0.98 1.51 2.17 -
P/RPS 3.93 3.09 2.76 353.27 6.43 9.42 10.44 -47.83%
P/EPS 5,470.10 30.32 75.25 12,715.03 -7.48 -10.52 -13.31 -
EY 0.02 3.30 1.33 0.01 -13.36 -9.50 -7.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.35 0.64 0.85 1.32 1.92 -63.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 27/07/01 28/02/01 27/11/00 29/08/00 - -
Price 0.62 0.64 0.70 0.56 0.90 1.19 0.00 -
P/RPS 4.97 4.49 4.83 329.72 5.90 7.42 0.00 -
P/EPS 6,921.35 44.10 131.70 11,867.36 -6.87 -8.29 0.00 -
EY 0.01 2.27 0.76 0.01 -14.55 -12.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.61 0.60 0.78 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment