[ECM] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -8.43%
YoY- 664.72%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,994 20,179 21,145 20,069 19,596 19,331 20,083 -7.04%
PBT 30,627 32,973 -142 5,769 6,244 6,078 6,335 185.09%
Tax -293 -716 -921 -1,066 -1,108 -803 -927 -53.50%
NP 30,334 32,257 -1,063 4,703 5,136 5,275 5,408 214.70%
-
NP to SH 30,334 32,257 -1,063 4,703 5,136 5,275 5,408 214.70%
-
Tax Rate 0.96% 2.17% - 18.48% 17.75% 13.21% 14.63% -
Total Cost -12,340 -12,078 22,208 15,366 14,460 14,056 14,675 -
-
Net Worth 201,568 206,368 172,773 172,773 172,773 165,315 135,999 29.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 588 588 588 588 -
Div Payout % - - - 12.50% 11.45% 11.15% 10.87% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 201,568 206,368 172,773 172,773 172,773 165,315 135,999 29.90%
NOSH 479,925 479,925 479,925 479,925 479,925 446,798 446,798 4.87%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 168.58% 159.85% -5.03% 23.43% 26.21% 27.29% 26.93% -
ROE 15.05% 15.63% -0.62% 2.72% 2.97% 3.19% 3.98% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.75 4.20 4.41 4.18 4.08 4.33 5.46 -22.10%
EPS 6.32 6.72 -0.22 0.98 1.07 1.18 1.47 163.70%
DPS 0.00 0.00 0.00 0.12 0.12 0.13 0.16 -
NAPS 0.42 0.43 0.36 0.36 0.36 0.37 0.37 8.79%
Adjusted Per Share Value based on latest NOSH - 479,925
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.63 4.07 4.27 4.05 3.96 3.90 4.05 -7.02%
EPS 6.12 6.51 -0.21 0.95 1.04 1.07 1.09 214.90%
DPS 0.00 0.00 0.00 0.12 0.12 0.12 0.12 -
NAPS 0.407 0.4167 0.3488 0.3488 0.3488 0.3338 0.2746 29.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.27 0.255 0.265 0.285 0.28 0.31 0.345 -
P/RPS 7.20 6.06 6.01 6.82 6.86 7.17 6.31 9.16%
P/EPS 4.27 3.79 -119.64 29.08 26.16 26.26 23.45 -67.77%
EY 23.41 26.36 -0.84 3.44 3.82 3.81 4.26 210.44%
DY 0.00 0.00 0.00 0.43 0.44 0.42 0.46 -
P/NAPS 0.64 0.59 0.74 0.79 0.78 0.84 0.93 -22.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 29/08/19 27/05/19 14/02/19 22/11/18 29/08/18 -
Price 0.245 0.24 0.27 0.235 0.325 0.32 0.345 -
P/RPS 6.53 5.71 6.13 5.62 7.96 7.40 6.31 2.30%
P/EPS 3.88 3.57 -121.90 23.98 30.37 27.10 23.45 -69.76%
EY 25.80 28.01 -0.82 4.17 3.29 3.69 4.26 231.16%
DY 0.00 0.00 0.00 0.52 0.38 0.41 0.46 -
P/NAPS 0.58 0.56 0.75 0.65 0.90 0.86 0.93 -26.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment