[ECM] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 79.34%
YoY- 91.25%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,025 35,472 32,532 29,063 24,918 21,391 16,832 68.89%
PBT 26,401 32,441 30,013 135 -1,945 -1,341 -4,433 -
Tax -1,410 -749 -685 -678 -683 1,500 1,466 -
NP 24,991 31,692 29,328 -543 -2,628 159 -2,967 -
-
NP to SH 24,991 31,692 29,328 -543 -2,628 159 -2,967 -
-
Tax Rate 5.34% 2.31% 2.28% 502.22% - - - -
Total Cost 12,034 3,780 3,204 29,606 27,546 21,232 19,799 -28.18%
-
Net Worth 191,970 191,970 191,970 163,174 163,174 158,375 158,375 13.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,970 191,970 191,970 163,174 163,174 158,375 158,375 13.64%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 67.50% 89.34% 90.15% -1.87% -10.55% 0.74% -17.63% -
ROE 13.02% 16.51% 15.28% -0.33% -1.61% 0.10% -1.87% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.71 7.39 6.78 6.06 5.19 4.46 3.51 68.73%
EPS 5.21 6.60 6.11 -0.11 -0.55 0.03 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.34 0.34 0.33 0.33 13.64%
Adjusted Per Share Value based on latest NOSH - 479,925
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.48 7.16 6.57 5.87 5.03 4.32 3.40 68.91%
EPS 5.05 6.40 5.92 -0.11 -0.53 0.03 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.3876 0.3876 0.3295 0.3295 0.3198 0.3198 13.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.205 0.19 0.17 0.185 0.17 0.21 -
P/RPS 2.46 2.77 2.80 2.81 3.56 3.81 5.99 -44.65%
P/EPS 3.65 3.10 3.11 -150.25 -33.78 513.13 -33.97 -
EY 27.41 32.21 32.16 -0.67 -2.96 0.19 -2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.48 0.50 0.54 0.52 0.64 -17.40%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 23/11/23 24/08/23 22/05/23 28/02/23 24/11/22 28/07/22 -
Price 0.195 0.20 0.19 0.18 0.185 0.19 0.215 -
P/RPS 2.53 2.71 2.80 2.97 3.56 4.26 6.13 -44.47%
P/EPS 3.74 3.03 3.11 -159.09 -33.78 573.50 -34.78 -
EY 26.70 33.02 32.16 -0.63 -2.96 0.17 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.48 0.53 0.54 0.58 0.65 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment