[PTGTIN] QoQ TTM Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ-0.0%
YoY-0.0%
View:
Show?
TTM Result
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Revenue 13,367 9,618 9,618 4,842 4,842 5,357 8,731 76.72%
PBT 617 426 426 -1,247 -1,247 1,045 -11,698 -
Tax 254 -48 -48 -36 -36 358 3,079 -96.44%
NP 871 378 378 -1,283 -1,283 1,403 -8,619 -
-
NP to SH 871 378 378 -1,283 -1,283 1,403 -8,619 -
-
Tax Rate -41.17% 11.27% 11.27% - - -34.26% - -
Total Cost 12,496 9,240 9,240 6,125 6,125 3,954 17,350 -35.51%
-
Net Worth 379,599 0 356,884 0 356,199 0 361,848 6.61%
Dividend
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Net Worth 379,599 0 356,884 0 356,199 0 361,848 6.61%
NOSH 365,000 343,157 343,157 342,500 342,500 347,931 347,931 6.61%
Ratio Analysis
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
NP Margin 6.52% 3.93% 3.93% -26.50% -26.50% 26.19% -98.72% -
ROE 0.23% 0.00% 0.11% 0.00% -0.36% 0.00% -2.38% -
Per Share
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 3.66 2.80 2.80 1.41 1.41 1.54 2.51 65.58%
EPS 0.24 0.11 0.11 -0.37 -0.37 0.40 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.00 1.04 0.00 1.04 0.00 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 342,500
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 3.86 2.78 2.78 1.40 1.40 1.55 2.52 76.84%
EPS 0.25 0.11 0.11 -0.37 -0.37 0.41 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0968 0.00 1.0312 0.00 1.0292 0.00 1.0455 6.61%
Price Multiplier on Financial Quarter End Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 -
Price 0.31 0.22 0.34 0.38 0.40 0.41 0.46 -
P/RPS 8.46 7.85 12.13 26.88 28.29 26.63 18.33 -64.43%
P/EPS 129.91 199.72 308.66 -101.44 -106.78 101.68 -18.57 -
EY 0.77 0.50 0.32 -0.99 -0.94 0.98 -5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.33 0.00 0.38 0.00 0.44 -40.07%
Price Multiplier on Announcement Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment