[PTGTIN] QoQ TTM Result on 31-Oct-2011

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
19-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Oct-2011
Profit Trend
QoQ- 130.42%
YoY- 109.86%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 18,980 9,531 13,367 13,367 9,618 9,618 4,842 290.52%
PBT 1,374 -891 617 617 426 426 -1,247 -
Tax 15,307 251 254 254 -48 -48 -36 -
NP 16,681 -640 871 871 378 378 -1,283 -
-
NP to SH 16,681 -640 871 871 378 378 -1,283 -
-
Tax Rate -1,114.05% - -41.17% -41.17% 11.27% 11.27% - -
Total Cost 2,299 10,171 12,496 12,496 9,240 9,240 6,125 -62.36%
-
Net Worth 376,612 360,779 364,827 379,599 0 356,884 0 -
Dividend
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 376,612 360,779 364,827 379,599 0 356,884 0 -
NOSH 345,515 343,600 347,454 365,000 343,157 343,157 342,500 0.87%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin 87.89% -6.71% 6.52% 6.52% 3.93% 3.93% -26.50% -
ROE 4.43% -0.18% 0.24% 0.23% 0.00% 0.11% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 5.49 2.77 3.85 3.66 2.80 2.80 1.41 287.91%
EPS 4.83 -0.19 0.25 0.24 0.11 0.11 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.05 1.04 0.00 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 365,000
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 5.48 2.75 3.86 3.86 2.78 2.78 1.40 289.97%
EPS 4.82 -0.18 0.25 0.25 0.11 0.11 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0882 1.0424 1.0541 1.0968 0.00 1.0312 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 0.28 0.31 0.29 0.31 0.22 0.34 0.38 -
P/RPS 5.10 11.18 7.54 8.46 7.85 12.13 26.88 -80.94%
P/EPS 5.80 -166.43 115.69 129.91 199.72 308.66 -101.44 -
EY 17.24 -0.60 0.86 0.77 0.50 0.32 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.28 0.30 0.00 0.33 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/08/12 - - - - - - -
Price 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.18 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 19.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment