[IJMPLNT] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -7.22%
YoY- 302.36%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 747,217 798,530 793,983 798,927 753,711 676,128 611,494 14.31%
PBT 77,303 112,361 108,832 154,647 168,514 134,817 159,537 -38.33%
Tax -33,249 -51,669 -35,265 -48,683 -51,976 -55,568 -72,695 -40.66%
NP 44,054 60,692 73,567 105,964 116,538 79,249 86,842 -36.41%
-
NP to SH 46,645 58,605 71,938 106,773 115,080 76,562 75,686 -27.60%
-
Tax Rate 43.01% 45.98% 32.40% 31.48% 30.84% 41.22% 45.57% -
Total Cost 703,163 737,838 720,416 692,963 637,173 596,879 524,652 21.58%
-
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 44,029 61,640 61,640 61,640 105,669 88,058 88,058 -37.03%
Div Payout % 94.39% 105.18% 85.69% 57.73% 91.82% 115.02% 116.35% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.90% 7.60% 9.27% 13.26% 15.46% 11.72% 14.20% -
ROE 2.88% 3.52% 4.25% 6.25% 6.44% 4.33% 4.43% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.86 90.68 90.17 90.73 85.59 76.78 69.44 14.31%
EPS 5.30 6.66 8.17 12.13 13.07 8.69 8.60 -27.60%
DPS 5.00 7.00 7.00 7.00 12.00 10.00 10.00 -37.03%
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.86 90.68 90.17 90.73 85.59 76.78 69.44 14.31%
EPS 5.30 6.66 8.17 12.13 13.07 8.69 8.60 -27.60%
DPS 5.00 7.00 7.00 7.00 12.00 10.00 10.00 -37.03%
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.20 2.74 2.89 3.03 3.22 3.40 3.57 -
P/RPS 2.59 3.02 3.21 3.34 3.76 4.43 5.14 -36.70%
P/EPS 41.53 41.17 35.38 24.99 24.64 39.11 41.54 -0.01%
EY 2.41 2.43 2.83 4.00 4.06 2.56 2.41 0.00%
DY 2.27 2.55 2.42 2.31 3.73 2.94 2.80 -13.06%
P/NAPS 1.20 1.45 1.51 1.56 1.59 1.69 1.84 -24.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 -
Price 2.26 2.29 2.82 3.01 3.13 3.35 3.32 -
P/RPS 2.66 2.53 3.13 3.32 3.66 4.36 4.78 -32.36%
P/EPS 42.67 34.41 34.52 24.82 23.95 38.53 38.63 6.86%
EY 2.34 2.91 2.90 4.03 4.18 2.60 2.59 -6.54%
DY 2.21 3.06 2.48 2.33 3.83 2.99 3.01 -18.62%
P/NAPS 1.23 1.21 1.47 1.55 1.54 1.67 1.71 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment