[IJMPLNT] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -23.33%
YoY- -32.96%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 141,317 224,868 196,438 184,594 192,630 220,321 201,382 -21.04%
PBT 1,884 32,388 18,257 24,774 36,942 28,859 64,072 -90.49%
Tax 3,946 -23,619 -5,391 -8,185 -14,474 -7,215 -18,809 -
NP 5,830 8,769 12,866 16,589 22,468 21,644 45,263 -74.52%
-
NP to SH 10,080 10,294 9,373 16,898 22,040 23,627 44,208 -62.71%
-
Tax Rate -209.45% 72.93% 29.53% 33.04% 39.18% 25.00% 29.36% -
Total Cost 135,487 216,099 183,572 168,005 170,162 198,677 156,119 -9.02%
-
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 44,029 - - - 61,640 - - -
Div Payout % 436.80% - - - 279.68% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.13% 3.90% 6.55% 8.99% 11.66% 9.82% 22.48% -
ROE 0.62% 0.62% 0.55% 0.99% 1.23% 1.33% 2.59% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.05 25.54 22.31 20.96 21.88 25.02 22.87 -21.04%
EPS 1.14 1.17 1.06 1.92 2.50 2.68 5.02 -62.81%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.05 25.54 22.31 20.96 21.88 25.02 22.87 -21.04%
EPS 1.14 1.17 1.06 1.92 2.50 2.68 5.02 -62.81%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.20 2.74 2.89 3.03 3.22 3.40 3.57 -
P/RPS 13.71 10.73 12.96 14.45 14.72 13.59 15.61 -8.29%
P/EPS 192.19 234.39 271.51 157.90 128.65 126.72 71.11 94.14%
EY 0.52 0.43 0.37 0.63 0.78 0.79 1.41 -48.60%
DY 2.27 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 1.20 1.45 1.51 1.56 1.59 1.69 1.84 -24.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 -
Price 2.26 2.29 2.82 3.01 3.13 3.35 3.32 -
P/RPS 14.08 8.97 12.64 14.36 14.31 13.39 14.52 -2.03%
P/EPS 197.43 195.89 264.94 156.86 125.06 124.85 66.13 107.47%
EY 0.51 0.51 0.38 0.64 0.80 0.80 1.51 -51.53%
DY 2.21 0.00 0.00 0.00 2.24 0.00 0.00 -
P/NAPS 1.23 1.21 1.47 1.55 1.54 1.67 1.71 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment